Booz Allen Hamilton Holding Corporation

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
Rok finansowy 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Przychód (mln) 4,351 5,123 5,591 5,859 5,758 5,479 5,275 5,406 5,804 6,172 6,704 7,464 7,859 8,364 9,259 10,662 11,980
Przychód Δ r/r 0.0% 17.7% 9.1% 4.8% -1.7% -4.9% -3.7% 2.5% 7.4% 6.3% 8.6% 11.3% 5.3% 6.4% 10.7% 15.2% 12.4%
Marża brutto 47.4% 48.2% 49.3% 49.9% 50.1% 50.4% 50.8% 52.3% 53.6% 53.5% 53.8% 54.7% 53.5% 53.4% 53.5% 23.1% 54.8%
EBIT (mln) -421 200 319 403 446 461 459 445 484 520 602 669 754 685 447 1,013 1,370
EBIT Δ r/r 0.0% -147.4% 60.1% 26.2% 10.7% 3.2% -0.4% -3.1% 8.9% 7.4% 15.8% 11.1% 12.7% -9.2% -34.8% 126.8% 35.2%
EBIT (%) -9.7% 3.9% 5.7% 6.9% 7.7% 8.4% 8.7% 8.2% 8.3% 8.4% 9.0% 9.0% 9.6% 8.2% 4.8% 9.5% 11.4%
Koszty finansowe (mln) 99 151 132 48 70 78 72 71 62 82 84 90 56 70 117 183 -168
EBITDA (mln) -324 297 341 478 513 531 520 506 562 585 668 753 824 838 649 1,200 1,216
EBITDA(%) -7.4% 5.8% 6.1% 8.2% 8.9% 9.7% 9.9% 9.5% 9.2% 9.5% 10.0% 10.1% 10.5% 10.0% 7.0% 11.3% 10.2%
Podatek (mln) -78 24 43 104 149 149 153 85 159 133 97 97 53 137 97 248 284
Zysk Netto (mln) -1,285 25 85 240 219 232 233 294 252 305 419 483 609 467 272 606 935
Zysk netto Δ r/r 0.0% -102.0% 233.2% 183.3% -8.7% 6.0% 0.2% 26.5% -14.1% 20.8% 37.2% 15.3% 26.2% -23.4% -41.8% 122.9% 54.4%
Zysk netto (%) -29.5% 0.5% 1.5% 4.1% 3.8% 4.2% 4.4% 5.4% 4.4% 4.9% 6.2% 6.5% 7.7% 5.6% 2.9% 5.7% 7.8%
EPS -18.04 0.24 0.74 1.83 1.56 1.62 1.58 1.98 1.69 2.09 2.95 3.43 4.4 3.46 2.04 4.61 7.28
EPS (rozwodnione) -18.04 0.22 0.66 1.7 1.45 1.54 1.52 1.94 1.67 2.07 2.92 3.41 4.37 3.44 2.03 4.59 7.25
Ilośc akcji (mln) 71 106 114 130 140 143 147 149 149 146 142 140 138 134 132 130 128
Ważona ilośc akcji (mln) 71 115 127 141 151 151 153 152 151 148 143 141 139 135 133 131 128
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD