index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
Rok finansowy |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
182 |
133 |
280 |
418 |
327 |
188 |
218 |
288 |
333 |
288 |
122 |
64 |
49 |
2 |
26 |
77 |
384 |
443 |
Przychód Δ r/r |
0.0% |
-27.3% |
110.9% |
49.3% |
-21.6% |
-42.7% |
16.3% |
31.8% |
15.7% |
-13.3% |
-57.6% |
-47.9% |
-23.1% |
-96.4% |
1356.7% |
201.0% |
400.2% |
15.1% |
Marża brutto |
7.2% |
13.4% |
7.6% |
10.1% |
15.1% |
14.1% |
11.0% |
11.2% |
11.1% |
10.2% |
-30.3% |
-86.0% |
-86.0% |
-398.0% |
6.4% |
30.9% |
2.7% |
5.5% |
EBIT (mln) |
-4 |
1 |
2 |
20 |
31 |
7 |
6 |
5 |
10 |
2 |
-47 |
-75 |
-80 |
-6 |
1 |
-66 |
-117 |
-55 |
EBIT Δ r/r |
0.0% |
-132.5% |
98.8% |
789.1% |
51.3% |
-75.9% |
-16.7% |
-19.2% |
108.8% |
-77.5% |
-2097.2% |
59.4% |
6.8% |
-92.9% |
-117.1% |
-6865.0% |
78.0% |
-53.5% |
EBIT (%) |
-1.9% |
0.9% |
0.8% |
4.9% |
9.4% |
4.0% |
2.8% |
1.7% |
3.1% |
0.8% |
-38.5% |
-117.6% |
-163.2% |
-324.8% |
3.8% |
-85.6% |
-30.5% |
-12.3% |
Koszty finansowe (mln) |
0 |
0 |
0 |
-16 |
-7 |
0 |
6 |
5 |
6 |
9 |
15 |
17 |
13 |
14 |
17 |
4 |
26 |
33 |
EBITDA (mln) |
-4 |
1 |
2 |
36 |
40 |
7 |
17 |
14 |
21 |
15 |
-42 |
-71 |
-77 |
-3 |
3 |
-70 |
-78 |
-18 |
EBITDA(%) |
-1.9% |
0.9% |
0.7% |
8.7% |
12.3% |
4.0% |
7.6% |
5.0% |
6.4% |
5.4% |
-34.0% |
-110.9% |
-156.2% |
-166.2% |
9.8% |
-91.5% |
-20.2% |
-4.0% |
Podatek (mln) |
0 |
1 |
1 |
4 |
7 |
-0 |
-3 |
-3 |
3 |
1 |
-21 |
-8 |
37 |
0 |
0 |
30 |
-72 |
-53 |
Zysk Netto (mln) |
-4 |
0 |
1 |
16 |
16 |
8 |
9 |
8 |
7 |
1 |
-40 |
-84 |
-133 |
-36 |
-37 |
190 |
-80 |
-1 |
Zysk netto Δ r/r |
0.0% |
-107.5% |
281.3% |
1464.4% |
1.5% |
-50.0% |
8.9% |
-12.7% |
-7.9% |
-82.4% |
-3293.8% |
111.8% |
58.5% |
-73.2% |
3.0% |
-615.7% |
-142.1% |
-98.9% |
Zysk netto (%) |
-1.9% |
0.2% |
0.4% |
3.8% |
4.9% |
4.3% |
4.0% |
2.7% |
2.1% |
0.4% |
-32.5% |
-132.1% |
-272.1% |
-2041.2% |
-144.4% |
247.4% |
-20.8% |
-0.2% |
EPS |
-0.22 |
0.0162 |
0.0843 |
0.98 |
1.29 |
0.49 |
0.54 |
0.46 |
0.57 |
0.0994 |
-3.18 |
-6.73 |
-10.66 |
-2.86 |
-1.28 |
3.49 |
-1.04 |
-0.01 |
EPS (rozwodnione) |
-0.22 |
0.0162 |
0.0843 |
0.98 |
1.29 |
0.49 |
0.54 |
0.46 |
0.57 |
0.0994 |
-3.18 |
-6.73 |
-10.66 |
-2.86 |
-1.28 |
3.49 |
-1.04 |
-0.01 |
Ilośc akcji (mln) |
16 |
16 |
12 |
16 |
13 |
13 |
16 |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
29 |
54 |
77 |
88 |
Ważona ilośc akcji (mln) |
16 |
16 |
12 |
16 |
13 |
13 |
16 |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
29 |
54 |
77 |
88 |
Waluta |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |