Wall Street Experts
ver. ZuMIgo(08/25)
Acuity Brands, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 3 841
EBIT TTM (mln): 557
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
Rok finansowy |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
1,983 |
1,973 |
2,049 |
2,104 |
2,173 |
2,393 |
2,531 |
2,027 |
1,657 |
1,627 |
1,796 |
1,934 |
2,089 |
2,394 |
2,707 |
3,291 |
3,505 |
3,680 |
3,673 |
3,326 |
3,461 |
4,006 |
3,952 |
3,841 |
Przychód Δ r/r |
0.0% |
-0.5% |
3.9% |
2.7% |
3.3% |
10.1% |
5.7% |
-19.9% |
-18.2% |
-1.8% |
10.4% |
7.7% |
8.0% |
14.6% |
13.1% |
21.6% |
6.5% |
5.0% |
-0.2% |
-9.4% |
4.0% |
15.7% |
-1.3% |
-2.8% |
Marża brutto |
42.4% |
40.7% |
41.6% |
41.5% |
39.1% |
40.5% |
42.3% |
40.3% |
38.3% |
40.7% |
40.7% |
40.8% |
40.1% |
40.9% |
42.3% |
43.6% |
42.3% |
40.4% |
40.3% |
42.2% |
42.6% |
41.8% |
43.3% |
46.4% |
EBIT (mln) |
140 |
120 |
110 |
138 |
107 |
197 |
257 |
261 |
154 |
158 |
189 |
208 |
222 |
299 |
376 |
475 |
519 |
455 |
463 |
354 |
428 |
510 |
473 |
553 |
EBIT Δ r/r |
0.0% |
-13.9% |
-8.2% |
25.1% |
-22.6% |
84.9% |
30.2% |
1.6% |
-41.1% |
2.6% |
19.7% |
10.2% |
6.5% |
35.0% |
25.8% |
26.3% |
9.2% |
-12.4% |
1.8% |
-23.5% |
20.8% |
19.2% |
-7.1% |
16.9% |
EBIT (%) |
7.0% |
6.1% |
5.4% |
6.6% |
4.9% |
8.2% |
10.2% |
12.9% |
9.3% |
9.7% |
10.5% |
10.8% |
10.6% |
12.5% |
13.9% |
14.4% |
14.8% |
12.4% |
12.6% |
10.6% |
12.4% |
12.7% |
12.0% |
14.4% |
Koszty finansowe (mln) |
0 |
41 |
37 |
35 |
36 |
33 |
30 |
35 |
30 |
30 |
30 |
31 |
31 |
32 |
32 |
32 |
32 |
34 |
33 |
23 |
23 |
25 |
19 |
25 |
EBITDA (mln) |
91 |
166 |
155 |
185 |
168 |
237 |
294 |
316 |
245 |
202 |
230 |
263 |
274 |
341 |
433 |
554 |
611 |
545 |
548 |
469 |
523 |
614 |
586 |
665 |
EBITDA(%) |
4.6% |
8.4% |
7.5% |
8.8% |
7.7% |
9.9% |
11.6% |
15.6% |
14.8% |
12.4% |
12.8% |
13.6% |
13.1% |
14.2% |
16.0% |
16.8% |
17.4% |
14.8% |
14.9% |
14.1% |
15.1% |
15.3% |
14.8% |
17.3% |
Podatek (mln) |
29 |
31 |
27 |
35 |
23 |
57 |
80 |
82 |
42 |
40 |
52 |
63 |
66 |
90 |
122 |
154 |
171 |
76 |
94 |
76 |
90 |
110 |
101 |
126 |
Zysk Netto (mln) |
41 |
52 |
48 |
67 |
52 |
107 |
148 |
148 |
85 |
80 |
106 |
116 |
127 |
176 |
222 |
291 |
322 |
350 |
330 |
248 |
306 |
384 |
346 |
423 |
Zysk netto Δ r/r |
0.0% |
28.4% |
-8.2% |
40.7% |
-22.3% |
104.0% |
38.9% |
0.1% |
-42.7% |
-6.3% |
32.5% |
10.2% |
9.5% |
38.0% |
26.3% |
30.9% |
10.6% |
8.7% |
-5.5% |
-24.8% |
23.4% |
25.4% |
-9.9% |
22.1% |
Zysk netto (%) |
2.0% |
2.6% |
2.3% |
3.2% |
2.4% |
4.5% |
5.9% |
7.3% |
5.1% |
4.9% |
5.9% |
6.0% |
6.1% |
7.3% |
8.2% |
8.8% |
9.2% |
9.5% |
9.0% |
7.5% |
8.9% |
9.6% |
8.8% |
11.0% |
EPS |
0.99 |
1.26 |
1.15 |
1.6 |
1.21 |
2.43 |
3.48 |
3.65 |
2.08 |
1.84 |
2.46 |
2.75 |
2.97 |
4.07 |
5.13 |
6.67 |
7.46 |
8.55 |
8.32 |
6.29 |
8.44 |
11.23 |
10.88 |
13.68 |
EPS (rozwodnione) |
0.99 |
1.26 |
1.15 |
1.56 |
1.17 |
2.34 |
3.37 |
3.56 |
2.04 |
1.8 |
2.42 |
2.72 |
2.95 |
4.05 |
5.09 |
6.63 |
7.43 |
8.53 |
8.3 |
6.27 |
8.37 |
11.08 |
10.76 |
13.44 |
Ilośc akcji (mln) |
41 |
41 |
41 |
42 |
43 |
44 |
43 |
41 |
41 |
42 |
42 |
41 |
42 |
43 |
43 |
44 |
43 |
41 |
40 |
40 |
36 |
34 |
32 |
31 |
Ważona ilośc akcji (mln) |
41 |
41 |
42 |
43 |
45 |
46 |
44 |
42 |
42 |
43 |
43 |
42 |
42 |
43 |
43 |
44 |
43 |
41 |
40 |
40 |
37 |
35 |
32 |
31 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |