Rok finansowy |
1999 |
2000 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
10.1 |
8.474549 |
8.474549 |
6.350154 |
4.150207 |
2.69065 |
2.803134 |
1.824825 |
1.514657 |
1.099989 |
0.524243 |
16.808435 |
10.143477 |
12.495042 |
20.230563 |
27.68427 |
16.400789 |
37.546053 |
46.360478 |
58.874698 |
160.173 |
154.643 |
201.381 |
208.024 |
195.387 |
196.827 |
203.728 |
Aktywa trwałe (mln) |
4.2 |
3.238439 |
3.238439 |
2.559167 |
2.036103 |
0.688658 |
0.233206 |
0.232606 |
0.166587 |
0.103756 |
0.069986 |
0.03538 |
0.056309 |
1.612567 |
1.934708 |
2.025664 |
1.989701 |
2.494679 |
2.323226 |
3.134031 |
9.22 |
19.622 |
56.129 |
80.975 |
97.312 |
108.823 |
104.511 |
Rzeczowe aktywa trwałe netto |
4.0 |
3.039088 |
3.039088 |
2.262094 |
1.750241 |
0.477063 |
0.0 |
0.0 |
0.0 |
0.0 |
0.005932 |
0.005569 |
0.003648 |
0.247824 |
0.108534 |
0.381689 |
0.619028 |
0.97087 |
1.494247 |
2.197039 |
8.039 |
18.107 |
54.075 |
78.116 |
93.663 |
104.292 |
98.932 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.169987 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.2 |
0.199351 |
0.199351 |
0.297073 |
0.285862 |
0.211595 |
0.050693 |
0.090651 |
0.065191 |
0.042918 |
0.043775 |
0.029811 |
0.052661 |
0.89948 |
0.573731 |
0.570396 |
0.577174 |
0.678082 |
0.828979 |
0.936992 |
1.181 |
1.515 |
2.054 |
2.859 |
3.649 |
4.531 |
5.579 |
Wartość firmy i wartości niematerialne i prawne |
0.2 |
0.199351 |
0.199351 |
0.297073 |
0.285862 |
0.211595 |
0.050693 |
0.090651 |
0.065191 |
0.042918 |
0.043775 |
0.029811 |
0.052661 |
1.069467 |
0.573731 |
0.570396 |
0.577174 |
0.678082 |
0.828979 |
0.936992 |
1.181 |
1.515 |
2.054 |
2.859 |
3.649 |
4.531 |
5.579 |
Należności netto |
2.4 |
1.578 |
2.64571 |
0.547838 |
0.318896 |
0.203866 |
0.0 |
0.214906 |
0.0 |
0.100431 |
0.032586 |
0.031525 |
0.042117 |
0.797654 |
1.050089 |
1.893699 |
2.872308 |
4.782989 |
8.052203 |
11.06472 |
15.321 |
16.944 |
17.618 |
18.158 |
22.186 |
25.147 |
24.105 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Aktywa obrotowe |
5.9 |
5.23611 |
5.23611 |
3.790987 |
2.114104 |
2.001992 |
2.569928 |
1.592219 |
1.34807 |
0.996233 |
0.454257 |
16.773055 |
10.087168 |
10.882475 |
18.295855 |
25.658606 |
14.411088 |
35.051374 |
44.037252 |
55.740667 |
150.953 |
135.021 |
145.251 |
127.049 |
98.075 |
88.004 |
99.217 |
Środki pieniężne i Inwestycje |
1.0 |
0.100171 |
0.100171 |
1.425205 |
0.671588 |
0.483844 |
2.239318 |
1.310578 |
1.281785 |
0.832925 |
0.332848 |
15.766107 |
7.076827 |
8.190781 |
13.907401 |
20.06975 |
8.215791 |
25.9095 |
30.014405 |
36.506624 |
116.605 |
96.51 |
103.966 |
84.086 |
48.789 |
37.026 |
33.482 |
Zapasy |
2.0 |
2.247686 |
2.247686 |
1.527543 |
1.010789 |
1.093469 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.008651 |
1.76054 |
3.151109 |
3.398438 |
3.21362 |
3.93396 |
5.45884 |
7.315942 |
11.982 |
13.861 |
12.529 |
16.693 |
18.905 |
23.02 |
33.183 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
92.311 |
60.786 |
55.199 |
51.33 |
33.505 |
0.0 |
5.928 |
Środki pieniężne i inne aktywa pieniężne |
1.0 |
0.100171 |
0.100171 |
1.425205 |
0.671588 |
0.483844 |
2.239318 |
1.310578 |
1.281785 |
0.832925 |
0.332848 |
15.766107 |
7.076827 |
8.190781 |
13.907401 |
20.06975 |
8.215791 |
25.9095 |
30.014405 |
36.506624 |
24.294 |
35.724 |
48.767 |
32.756 |
15.284 |
37.026 |
27.554 |
Należności krótkoterminowe |
1.7 |
1.176 |
1.910551 |
0.628363 |
0.58765 |
0.336749 |
0.004944 |
0.010495 |
0.014479 |
0.013407 |
0.026155 |
0.084659 |
0.062305 |
1.5851 |
0.0 |
0.0 |
1.160859 |
2.090874 |
4.418706 |
3.237962 |
4.517 |
8.262 |
4.597 |
5.923 |
8.964 |
11.774 |
8.008 |
Dług krótkoterminowy |
0.0 |
0.860104 |
0.860104 |
0.9388 |
1.154404 |
0.232564 |
0.002525 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.434734 |
0.0 |
0.0 |
0.0 |
0.0 |
4.045922 |
4.735017 |
0.028 |
1.736 |
0.863 |
1.834 |
1.31 |
1.547 |
1.969 |
Zobowiązania krótkoterminowe |
2.4 |
3.723549 |
3.723549 |
2.684785 |
3.172638 |
2.78198 |
0.521052 |
0.16086 |
0.217874 |
0.201174 |
0.211056 |
5.747266 |
0.114349 |
2.019834 |
1.479752 |
2.09806 |
2.445312 |
3.709245 |
11.081369 |
13.718746 |
13.044 |
20.88 |
22.831 |
24.293 |
23.753 |
30.43 |
30.61 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
1.042622 |
0.780511 |
0.502385 |
0.240293 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(1.5851) |
0.0 |
0.014118 |
0.014118 |
0.014118 |
0.033282 |
0.031668 |
0.018 |
0.014 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
0.2 |
0.031184 |
0.031184 |
0.12517 |
0.01077 |
0.062438 |
0.007469 |
0.010495 |
0.014479 |
0.013407 |
0.026155 |
0.084659 |
0.062305 |
4.403737 |
21.580252 |
25.449577 |
25.201157 |
25.641217 |
20.35796 |
19.973917 |
0.147 |
1.61 |
55.401 |
71.181 |
70.635 |
70.732 |
69.211 |
Rezerwy z tytułu odroczonego podatku |
0.2 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.048) |
0.0 |
0.0 |
0.0 |
(0.570821) |
(25.085777) |
(25.54742) |
0.0 |
0.0 |
0.0 |
(0.015) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
20.265745 |
19.905286 |
0.035 |
1.595 |
20.874 |
22.632 |
21.715 |
21.142 |
21.19 |
Zobowiązania ogółem |
2.6 |
3.754733 |
3.754733 |
2.809955 |
3.183408 |
2.844418 |
0.521052 |
0.16086 |
0.217874 |
0.201174 |
0.211056 |
5.747266 |
0.114349 |
6.423571 |
23.060004 |
27.547637 |
27.646469 |
29.350462 |
31.439329 |
33.692663 |
13.191 |
22.49 |
78.232 |
95.474 |
94.388 |
101.162 |
99.821 |
Kapitał własny |
7.5 |
4.719816 |
4.719816 |
3.540199 |
0.966799 |
(0.153768) |
2.282082 |
1.663965 |
1.296783 |
0.898815 |
0.313187 |
11.061169 |
10.029128 |
6.071471 |
(2.829441) |
0.136633 |
(11.24568) |
8.195591 |
14.921149 |
25.182035 |
146.982 |
132.153 |
123.149 |
112.55 |
100.999 |
95.665 |
103.907 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
10.1 |
8.474549 |
8.474549 |
6.350154 |
4.150207 |
2.69065 |
2.803134 |
1.824825 |
1.514657 |
1.099989 |
0.524243 |
16.808435 |
10.143477 |
12.495042 |
20.230563 |
27.68427 |
16.400789 |
37.546053 |
46.360478 |
58.874698 |
160.173 |
154.643 |
201.381 |
208.024 |
195.387 |
196.827 |
203.728 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
92.311 |
60.786 |
55.199 |
51.33 |
33.505 |
0.0 |
5.928 |
Dług (mln) |
0.0 |
0.891288 |
0.891288 |
1.06397 |
1.165174 |
0.295002 |
0.002525 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
8.4 |
4.838471 |
21.580252 |
25.363695 |
25.085777 |
25.54742 |
24.311667 |
24.640303 |
0.063 |
3.331 |
53.764 |
67.453 |
67.427 |
69.292 |
68.686 |
Środki pieniężne i inne aktywa pieniężne |
1.0 |
0.100171 |
0.100171 |
1.425205 |
0.671588 |
0.483844 |
2.239318 |
1.310578 |
1.281785 |
0.832925 |
0.332848 |
15.766107 |
7.076827 |
8.190781 |
13.907401 |
20.06975 |
8.215791 |
25.9095 |
30.014405 |
36.506624 |
24.294 |
35.724 |
48.767 |
32.756 |
15.284 |
37.026 |
27.554 |
Dług netto |
(1.0) |
0.791117 |
0.791117 |
(0.361235) |
0.493586 |
(0.188842) |
(2.236793) |
(1.310578) |
(1.281785) |
(0.832925) |
(0.332848) |
(15.766107) |
1.323173 |
(3.35231) |
7.672851 |
5.293945 |
16.869986 |
(0.36208) |
(5.702738) |
(11.866321) |
(24.231) |
(32.393) |
4.997 |
34.697 |
52.143 |
32.266 |
41.132 |
Ticker |
AXGN |
AXGN |
AXGN |
AXGN |
AXGN |
AXGN |
AXGN |
AXGN |
AXGN |
AXGN |
AXGN |
AXGN |
AXGN |
AXGN |
AXGN |
AXGN |
AXGN |
AXGN |
AXGN |
AXGN |
AXGN |
AXGN |
AXGN |
AXGN |
AXGN |
AXGN |
AXGN |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |