Armstrong World Industries, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 3,444 3,004 3,135 3,172 3,259 3,497 3,558 817 3,550 3,393 2,780 2,766 2,860 2,619 2,720 2,515 2,420 1,234 894 975 1,038 937 1,107 1,233 1,295 1,446
Przychód Δ r/r 0.0% -12.8% 4.4% 1.2% 2.7% 7.3% 1.7% -77.0% 334.3% -4.4% -18.1% -0.5% 3.4% -8.4% 3.9% -7.5% -3.8% -49.0% -27.6% 9.1% 6.4% -9.7% 18.1% 11.4% 5.0% 11.6%
Marża brutto 33.5% 26.8% 24.7% 24.2% 20.3% 19.6% 20.7% 19.2% 24.4% 22.4% 22.3% 22.1% 23.5% 24.2% 22.9% 23.2% 24.9% 30.1% 36.2% 34.2% 38.1% 35.6% 36.7% 36.4% 38.4% 40.2%
EBIT (mln) 128 -0 140 -2,337 -10 -42 99 16 297 211 91 81 239 271 239 239 187 185 255 249 317 170 165 212 234 374
EBIT Δ r/r 0.0% -100.1% -140200.0% -1768.3% -99.6% 305.8% -334.8% -83.4% 1698.2% -28.9% -57.0% -10.5% 194.9% 13.4% -12.0% 0.2% -21.6% -1.5% 38.2% -2.2% 27.3% -46.5% -2.8% 28.5% 10.6% 59.6%
EBIT (%) 3.7% -0.0% 4.5% -73.7% -0.3% -1.2% 2.8% 2.0% 8.4% 6.2% 3.3% 2.9% 8.4% 10.4% 8.8% 9.5% 7.7% 15.0% 28.5% 25.6% 30.6% 18.1% 14.9% 17.2% 18.1% 25.9%
Koszty finansowe (mln) 0 0 0 0 10 8 8 0 55 31 18 21 48 54 69 46 45 50 35 39 38 24 23 27 47 40
EBITDA (mln) 619 316 170 139 291 274 287 48 417 387 255 269 362 274 240 242 204 229 347 282 338 -124 262 296 324 490
EBITDA(%) 18.0% 10.5% 5.4% 4.4% 8.9% 7.8% 8.1% 5.9% 11.7% 11.4% 9.2% 9.7% 12.7% 10.5% 8.8% 9.6% 8.4% 18.5% 38.8% 28.9% 32.5% -13.2% 23.6% 24.0% 25.0% 33.9%
Podatek (mln) 15 -41 42 -828 -2 25 2 4 106 109 -2 56 81 76 71 83 71 50 2 53 57 -43 57 58 74 82
Zysk Netto (mln) 14 12 93 -2,143 -39 -80 111 2 145 81 78 11 112 131 100 64 94 105 155 186 214 -84 183 203 224 265
Zysk netto Δ r/r 0.0% -14.7% 660.7% -2409.1% -98.2% 102.8% -239.4% -98.0% 6504.5% -44.3% -4.1% -85.8% 921.8% 16.8% -23.5% -36.5% 47.6% 11.1% 47.9% 20.1% 15.4% -139.2% -317.8% 10.8% 10.3% 18.4%
Zysk netto (%) 0.4% 0.4% 3.0% -67.5% -1.2% -2.3% 3.1% 0.3% 4.1% 2.4% 2.8% 0.4% 3.9% 5.0% 3.7% 2.5% 3.9% 8.5% 17.3% 19.1% 20.7% -9.0% 16.6% 16.5% 17.3% 18.3%
EPS 0.36 0.3 2.29 -52.91 -0.97 -1.97 2.77 24.69 2.59 1.42 1.36 0.19 1.91 2.21 1.62 1.15 1.69 1.88 2.23 3.62 4.93 -1.76 3.84 4.31 5.0 6.06
EPS (rozwodnione) 0.36 0.3 2.27 -52.65 -0.97 -1.96 2.75 24.55 2.56 1.42 1.36 0.19 1.9 2.19 1.6 1.14 1.68 1.87 2.21 3.57 4.85 -1.76 3.82 4.3 4.99 6.02
Ilośc akcji (mln) 40 40 40 40 40 40 40 55 56 56 57 58 58 59 58 55 56 55 53 51 49 48 48 46 45 44
Ważona ilośc akcji (mln) 40 40 41 41 40 41 41 55 57 56 57 58 59 60 58 55 56 56 54 52 50 48 48 46 45 44
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD