Wall Street Experts
ver. ZuMIgo(08/25)
Avantor, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 6 820
EBIT TTM (mln): 690
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
Rok finansowy |
2001 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
4,910 |
637 |
691 |
1,247 |
5,864 |
6,040 |
6,394 |
7,386 |
7,512 |
6,967 |
6,784 |
Przychód Δ r/r |
0.0% |
-87.0% |
8.5% |
80.4% |
370.1% |
3.0% |
5.8% |
15.5% |
1.7% |
-7.3% |
-2.6% |
Marża brutto |
53.0% |
41.2% |
46.2% |
34.7% |
31.0% |
31.8% |
32.5% |
33.9% |
34.6% |
33.9% |
33.6% |
EBIT (mln) |
1,130 |
60 |
10 |
-210 |
414 |
552 |
707 |
972 |
1,130 |
696 |
1,085 |
EBIT Δ r/r |
0.0% |
-94.7% |
-83.6% |
-2225.3% |
-296.5% |
33.4% |
28.1% |
37.5% |
16.3% |
-38.4% |
55.8% |
EBIT (%) |
23.0% |
9.5% |
1.4% |
-16.9% |
7.1% |
9.1% |
11.1% |
13.2% |
15.0% |
10.0% |
16.0% |
Koszty finansowe (mln) |
-266 |
0 |
80 |
201 |
524 |
440 |
308 |
217 |
266 |
285 |
219 |
EBITDA (mln) |
1,130 |
121 |
70 |
-108 |
821 |
953 |
1,112 |
1,362 |
1,535 |
1,262 |
1,085 |
EBITDA(%) |
23.0% |
19.0% |
10.2% |
-8.6% |
14.0% |
15.8% |
17.4% |
18.4% |
20.4% |
18.1% |
16.0% |
Podatek (mln) |
-165 |
17 |
10 |
-315 |
-27 |
3 |
-54 |
180 |
165 |
89 |
142 |
Zysk Netto (mln) |
686 |
22 |
-42 |
-113 |
-87 |
38 |
117 |
573 |
686 |
321 |
712 |
Zysk netto Δ r/r |
0.0% |
-96.9% |
-296.3% |
165.8% |
-22.9% |
-143.5% |
208.5% |
391.1% |
19.9% |
-53.2% |
121.6% |
Zysk netto (%) |
14.0% |
3.4% |
-6.1% |
-9.0% |
-1.5% |
0.6% |
1.8% |
7.8% |
9.1% |
4.6% |
10.5% |
EPS |
1.05 |
0.0404 |
-0.0863 |
-0.23 |
-0.18 |
-0.84 |
0.0902 |
0.86 |
1.02 |
0.48 |
1.05 |
EPS (rozwodnione) |
1.01 |
0.0404 |
-0.0863 |
-0.23 |
-0.18 |
-0.84 |
0.0891 |
0.85 |
1.01 |
0.47 |
1.04 |
Ilośc akcji (mln) |
651 |
534 |
491 |
496 |
496 |
401 |
576 |
590 |
651 |
676 |
680 |
Ważona ilośc akcji (mln) |
679 |
534 |
491 |
496 |
496 |
401 |
583 |
600 |
679 |
678 |
682 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |