Wall Street Experts
ver. ZuMIgo(08/25)
Avnet, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 23 026
EBIT TTM (mln): 711
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
6,350 |
9,172 |
12,814 |
8,920 |
9,048 |
10,245 |
11,067 |
14,254 |
15,681 |
17,953 |
16,230 |
19,160 |
26,534 |
25,708 |
25,459 |
27,500 |
27,925 |
26,219 |
17,440 |
19,037 |
19,519 |
17,634 |
19,535 |
24,311 |
26,537 |
23,757 |
Przychód Δ r/r |
0.0% |
44.4% |
39.7% |
-30.4% |
1.4% |
13.2% |
8.0% |
28.8% |
10.0% |
14.5% |
-9.6% |
18.1% |
38.5% |
-3.1% |
-1.0% |
8.0% |
1.5% |
-6.1% |
-33.5% |
9.2% |
2.5% |
-9.7% |
10.8% |
24.4% |
9.2% |
-10.5% |
Marża brutto |
14.9% |
14.0% |
14.6% |
13.7% |
13.4% |
13.3% |
13.2% |
12.9% |
13.1% |
12.9% |
12.5% |
11.9% |
11.7% |
11.9% |
11.7% |
11.7% |
11.4% |
11.6% |
13.6% |
13.3% |
12.7% |
11.7% |
11.5% |
12.2% |
12.0% |
11.6% |
EBIT (mln) |
173 |
334 |
254 |
-3 |
13 |
202 |
321 |
430 |
678 |
710 |
-1,019 |
636 |
930 |
884 |
626 |
790 |
828 |
788 |
461 |
231 |
623 |
221 |
281 |
939 |
1,187 |
897 |
EBIT Δ r/r |
0.0% |
92.8% |
-24.1% |
-101.2% |
-526.4% |
1488.9% |
58.9% |
34.0% |
57.6% |
4.7% |
-243.5% |
-162.4% |
46.3% |
-4.9% |
-29.2% |
26.2% |
4.8% |
-4.8% |
-41.4% |
-50.0% |
170.1% |
-64.6% |
27.6% |
233.7% |
26.4% |
-24.4% |
EBIT (%) |
2.7% |
3.6% |
2.0% |
-0.0% |
0.1% |
2.0% |
2.9% |
3.0% |
4.3% |
4.0% |
-6.3% |
3.3% |
3.5% |
3.4% |
2.5% |
2.9% |
3.0% |
3.0% |
2.6% |
1.2% |
3.2% |
1.3% |
1.4% |
3.9% |
4.5% |
3.8% |
Koszty finansowe (mln) |
0 |
0 |
-192 |
-124,583 |
-104,851 |
0 |
-85 |
-97 |
-77 |
-72 |
66 |
62 |
92 |
91 |
108 |
105 |
96 |
99 |
107 |
103 |
135 |
123 |
89 |
100 |
251 |
283 |
EBITDA (mln) |
-29 |
405 |
348 |
1,194 |
89 |
387 |
380 |
642 |
758 |
777 |
557 |
722 |
1,089 |
1,054 |
896 |
1,016 |
1,047 |
975 |
710 |
809 |
804 |
463 |
535 |
1,120 |
1,368 |
1,056 |
EBITDA(%) |
-0.5% |
4.4% |
2.7% |
13.4% |
1.0% |
3.8% |
3.4% |
4.5% |
4.8% |
4.3% |
3.4% |
3.8% |
4.1% |
4.1% |
3.5% |
3.7% |
3.7% |
3.7% |
4.1% |
4.2% |
4.1% |
2.6% |
2.7% |
4.6% |
5.2% |
4.4% |
Podatek (mln) |
201 |
109 |
87 |
-36 |
-33 |
26 |
72 |
112 |
194 |
210 |
39 |
175 |
202 |
224 |
99 |
156 |
141 |
164 |
47 |
288 |
62 |
-99 |
-20 |
141 |
212 |
134 |
Zysk Netto (mln) |
174 |
145 |
15 |
-665 |
-46 |
73 |
168 |
205 |
393 |
499 |
-1,122 |
410 |
669 |
567 |
450 |
546 |
572 |
507 |
525 |
-156 |
176 |
-30 |
193 |
692 |
771 |
499 |
Zysk netto Δ r/r |
0.0% |
-16.8% |
-89.4% |
-4417.2% |
-93.1% |
-258.1% |
130.8% |
21.6% |
92.2% |
27.0% |
-324.9% |
-136.6% |
63.0% |
-15.3% |
-20.6% |
21.2% |
4.8% |
-11.4% |
3.7% |
-129.8% |
-212.7% |
-116.7% |
-753.9% |
258.5% |
11.3% |
-35.3% |
Zysk netto (%) |
2.7% |
1.6% |
0.1% |
-7.5% |
-0.5% |
0.7% |
1.5% |
1.4% |
2.5% |
2.8% |
-6.9% |
2.1% |
2.5% |
2.2% |
1.8% |
2.0% |
2.0% |
1.9% |
3.0% |
-0.8% |
0.9% |
-0.2% |
1.0% |
2.8% |
2.9% |
2.1% |
EPS |
2.45 |
1.53 |
0.13 |
-5.61 |
-0.39 |
0.61 |
1.39 |
1.4 |
2.65 |
3.32 |
-7.44 |
2.71 |
4.39 |
3.85 |
3.26 |
3.95 |
4.18 |
3.87 |
4.13 |
-1.3 |
1.61 |
-0.29 |
1.95 |
7.02 |
8.37 |
5.51 |
EPS (rozwodnione) |
2.43 |
1.51 |
0.13 |
-5.61 |
-0.39 |
0.6 |
1.39 |
1.39 |
2.63 |
3.27 |
-7.44 |
2.68 |
4.34 |
3.79 |
3.21 |
3.89 |
4.12 |
3.8 |
4.08 |
-1.3 |
1.59 |
-0.29 |
1.93 |
6.94 |
8.26 |
5.43 |
Ilośc akcji (mln) |
71 |
107 |
117 |
119 |
119 |
120 |
121 |
146 |
148 |
150 |
151 |
152 |
152 |
147 |
138 |
138 |
137 |
131 |
127 |
120 |
110 |
100 |
99 |
99 |
92 |
91 |
Ważona ilośc akcji (mln) |
72 |
108 |
119 |
119 |
119 |
121 |
121 |
147 |
150 |
152 |
151 |
153 |
154 |
150 |
140 |
140 |
139 |
133 |
129 |
120 |
111 |
100 |
100 |
100 |
93 |
92 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |