Avnet, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 23 026
EBIT TTM (mln): 711
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 6,350 9,172 12,814 8,920 9,048 10,245 11,067 14,254 15,681 17,953 16,230 19,160 26,534 25,708 25,459 27,500 27,925 26,219 17,440 19,037 19,519 17,634 19,535 24,311 26,537 23,757
Przychód Δ r/r 0.0% 44.4% 39.7% -30.4% 1.4% 13.2% 8.0% 28.8% 10.0% 14.5% -9.6% 18.1% 38.5% -3.1% -1.0% 8.0% 1.5% -6.1% -33.5% 9.2% 2.5% -9.7% 10.8% 24.4% 9.2% -10.5%
Marża brutto 14.9% 14.0% 14.6% 13.7% 13.4% 13.3% 13.2% 12.9% 13.1% 12.9% 12.5% 11.9% 11.7% 11.9% 11.7% 11.7% 11.4% 11.6% 13.6% 13.3% 12.7% 11.7% 11.5% 12.2% 12.0% 11.6%
EBIT (mln) 173 334 254 -3 13 202 321 430 678 710 -1,019 636 930 884 626 790 828 788 461 231 623 221 281 939 1,187 897
EBIT Δ r/r 0.0% 92.8% -24.1% -101.2% -526.4% 1488.9% 58.9% 34.0% 57.6% 4.7% -243.5% -162.4% 46.3% -4.9% -29.2% 26.2% 4.8% -4.8% -41.4% -50.0% 170.1% -64.6% 27.6% 233.7% 26.4% -24.4%
EBIT (%) 2.7% 3.6% 2.0% -0.0% 0.1% 2.0% 2.9% 3.0% 4.3% 4.0% -6.3% 3.3% 3.5% 3.4% 2.5% 2.9% 3.0% 3.0% 2.6% 1.2% 3.2% 1.3% 1.4% 3.9% 4.5% 3.8%
Koszty finansowe (mln) 0 0 -192 -124,583 -104,851 0 -85 -97 -77 -72 66 62 92 91 108 105 96 99 107 103 135 123 89 100 251 283
EBITDA (mln) -29 405 348 1,194 89 387 380 642 758 777 557 722 1,089 1,054 896 1,016 1,047 975 710 809 804 463 535 1,120 1,368 1,056
EBITDA(%) -0.5% 4.4% 2.7% 13.4% 1.0% 3.8% 3.4% 4.5% 4.8% 4.3% 3.4% 3.8% 4.1% 4.1% 3.5% 3.7% 3.7% 3.7% 4.1% 4.2% 4.1% 2.6% 2.7% 4.6% 5.2% 4.4%
Podatek (mln) 201 109 87 -36 -33 26 72 112 194 210 39 175 202 224 99 156 141 164 47 288 62 -99 -20 141 212 134
Zysk Netto (mln) 174 145 15 -665 -46 73 168 205 393 499 -1,122 410 669 567 450 546 572 507 525 -156 176 -30 193 692 771 499
Zysk netto Δ r/r 0.0% -16.8% -89.4% -4417.2% -93.1% -258.1% 130.8% 21.6% 92.2% 27.0% -324.9% -136.6% 63.0% -15.3% -20.6% 21.2% 4.8% -11.4% 3.7% -129.8% -212.7% -116.7% -753.9% 258.5% 11.3% -35.3%
Zysk netto (%) 2.7% 1.6% 0.1% -7.5% -0.5% 0.7% 1.5% 1.4% 2.5% 2.8% -6.9% 2.1% 2.5% 2.2% 1.8% 2.0% 2.0% 1.9% 3.0% -0.8% 0.9% -0.2% 1.0% 2.8% 2.9% 2.1%
EPS 2.45 1.53 0.13 -5.61 -0.39 0.61 1.39 1.4 2.65 3.32 -7.44 2.71 4.39 3.85 3.26 3.95 4.18 3.87 4.13 -1.3 1.61 -0.29 1.95 7.02 8.37 5.51
EPS (rozwodnione) 2.43 1.51 0.13 -5.61 -0.39 0.6 1.39 1.39 2.63 3.27 -7.44 2.68 4.34 3.79 3.21 3.89 4.12 3.8 4.08 -1.3 1.59 -0.29 1.93 6.94 8.26 5.43
Ilośc akcji (mln) 71 107 117 119 119 120 121 146 148 150 151 152 152 147 138 138 137 131 127 120 110 100 99 99 92 91
Ważona ilośc akcji (mln) 72 108 119 119 119 121 121 147 150 152 151 153 154 150 140 140 139 133 129 120 111 100 100 100 93 92
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD