index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
Rok finansowy |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
107 |
116 |
152 |
192 |
232 |
272 |
330 |
Przychód Δ r/r |
0.0% |
8.2% |
30.5% |
26.6% |
21.1% |
17.0% |
21.6% |
Marża brutto |
70.2% |
68.6% |
73.4% |
72.6% |
72.0% |
71.5% |
75.0% |
EBIT (mln) |
-2 |
-19 |
-15 |
-53 |
-41 |
-15 |
7 |
EBIT Δ r/r |
0.0% |
724.1% |
-18.8% |
246.5% |
-23.2% |
-63.3% |
-147.6% |
EBIT (%) |
-2.1% |
-16.4% |
-10.2% |
-27.9% |
-17.7% |
-5.5% |
2.2% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
-1 |
-18 |
-14 |
-73 |
-42 |
-10 |
7 |
EBITDA(%) |
-1.0% |
-15.5% |
-9.5% |
-38.3% |
-18.1% |
-3.8% |
2.2% |
Podatek (mln) |
2 |
1 |
1 |
0 |
5 |
3 |
5 |
Zysk Netto (mln) |
-4 |
-20 |
-17 |
-33 |
-39 |
-22 |
-29 |
Zysk netto Δ r/r |
0.0% |
411.0% |
-15.9% |
95.9% |
16.4% |
-43.8% |
33.9% |
Zysk netto (%) |
-3.7% |
-17.4% |
-11.2% |
-17.3% |
-16.7% |
-8.0% |
-8.8% |
EPS |
-0.47 |
-0.46 |
-1.65 |
-0.23 |
-0.21 |
-0.12 |
-0.16 |
EPS (rozwodnione) |
-0.47 |
-0.46 |
-1.65 |
-0.23 |
-0.21 |
-0.12 |
-0.16 |
Ilośc akcji (mln) |
8 |
44 |
10 |
142 |
182 |
182 |
184 |
Ważona ilośc akcji (mln) |
8 |
44 |
10 |
142 |
182 |
182 |
184 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |