Aviat Networks, Inc.
Rachunek Zysków i Strat
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
| Rok finansowy |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
2025 |
2025 |
| Kwartał |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
| Data |
2014-12-26 |
2015-04-03 |
2015-07-03 |
2015-10-02 |
2016-01-01 |
2016-04-01 |
2016-07-01 |
2016-09-30 |
2016-12-30 |
2017-03-31 |
2017-06-30 |
2017-09-29 |
2017-12-29 |
2018-03-30 |
2018-06-29 |
2018-09-28 |
2018-12-28 |
2019-03-29 |
2019-06-28 |
2019-09-27 |
2019-12-27 |
2020-04-03 |
2020-07-03 |
2020-10-02 |
2021-01-01 |
2021-04-02 |
2021-07-02 |
2021-10-01 |
2021-12-31 |
2022-04-01 |
2022-07-01 |
2022-09-30 |
2022-12-30 |
2023-03-31 |
2023-06-30 |
2023-09-29 |
2023-12-29 |
2024-03-29 |
2024-06-28 |
2024-09-27 |
2024-12-27 |
2025-03-28 |
| Przychód (mln) |
92 |
75 |
88 |
80 |
70 |
60 |
58 |
58 |
69 |
59 |
56 |
56 |
62 |
62 |
63 |
61 |
65 |
54 |
64 |
59 |
56 |
61 |
63 |
66 |
71 |
66 |
72 |
73 |
78 |
75 |
77 |
81 |
91 |
83 |
91 |
88 |
95 |
112 |
114 |
88 |
118 |
113 |
| Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-23.89% |
-19.25% |
-33.65% |
-26.88% |
-2.65% |
-2.81% |
-3.13% |
-3.48% |
-9.94% |
5.8% |
10.8% |
7.7% |
5.5% |
-12.97% |
2.8% |
-3.12% |
-13.97% |
13.6% |
-2.46% |
13.1% |
26.0% |
8.2% |
14.4% |
10.4% |
10.4% |
12.2% |
8.0% |
11.1% |
16.5% |
12.0% |
17.8% |
7.8% |
4.8% |
33.7% |
24.9% |
1.0% |
24.4% |
0.9% |
| Marża brutto |
27.2% |
23.5% |
21.3% |
26.4% |
23.3% |
23.8% |
16.9% |
29.8% |
30.8% |
30.2% |
34.1% |
30.8% |
35.5% |
29.2% |
37.1% |
29.6% |
34.6% |
30.1% |
35.2% |
38.5% |
32.7% |
35.8% |
34.9% |
36.6% |
38.2% |
38.5% |
36.1% |
35.7% |
36.2% |
37.0% |
35.5% |
36.3% |
35.5% |
35.7% |
35.8% |
36.4% |
38.8% |
32.7% |
34.7% |
22.4% |
34.6% |
34.9% |
| Koszty i Wydatki (mln) |
95 |
82 |
93 |
81 |
75 |
67 |
70 |
61 |
66 |
59 |
57 |
57 |
59 |
63 |
60 |
61 |
62 |
57 |
62 |
56 |
57 |
60 |
59 |
60 |
63 |
61 |
67 |
66 |
70 |
67 |
72 |
75 |
81 |
76 |
85 |
81 |
88 |
107 |
108 |
104 |
110 |
103 |
| EBIT (mln) |
-2 |
-10 |
-5 |
-2 |
-5 |
-8 |
-13 |
-3 |
3 |
0 |
-1 |
-1 |
3 |
-1 |
1 |
-2 |
3 |
-3 |
3 |
2 |
-1 |
1 |
2 |
7 |
8 |
4 |
4 |
7 |
9 |
7 |
5 |
8 |
9 |
6 |
6 |
6 |
5 |
5 |
4 |
-16 |
8 |
9 |
| EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
100.0% |
-24.75% |
154.9% |
82.8% |
150.3% |
101.0% |
-95.13% |
-58.09% |
15.2% |
-1969.86% |
257.0% |
23.5% |
-0.38% |
83.4% |
146.7% |
200.3% |
-151.93% |
149.4% |
-15.27% |
332.2% |
626.3% |
226.5% |
76.0% |
3.8% |
16.9% |
85.4% |
40.4% |
14.7% |
-5.76% |
-21.17% |
20.6% |
-29.00% |
-42.45% |
-21.82% |
-39.39% |
-380.66% |
59.6% |
101.6% |
| EBIT (%) |
-2.70% |
-13.50% |
-5.92% |
-2.01% |
-7.10% |
-12.58% |
-22.76% |
-5.03% |
3.7% |
0.1% |
-1.14% |
-2.18% |
4.7% |
-2.20% |
1.6% |
-2.50% |
4.4% |
-4.63% |
3.9% |
2.6% |
-2.67% |
2.0% |
3.4% |
9.9% |
11.2% |
6.1% |
5.2% |
9.3% |
11.8% |
10.0% |
6.8% |
9.6% |
9.6% |
7.1% |
6.9% |
6.3% |
5.3% |
4.1% |
3.4% |
-17.61% |
6.7% |
8.3% |
| Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
7 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
2 |
2 |
| Amortyzacja (mln) |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
0 |
2 |
1 |
1 |
1 |
2 |
2 |
2 |
2 |
2 |
1 |
1 |
1 |
2 |
2 |
0 |
| EBITDA (mln) |
-2 |
-7 |
-5 |
0 |
-3 |
-5 |
-13 |
-1 |
4 |
2 |
1 |
0 |
4 |
0 |
4 |
-0 |
4 |
-1 |
4 |
4 |
-0 |
3 |
5 |
8 |
9 |
6 |
-1 |
8 |
10 |
9 |
9 |
3 |
11 |
9 |
7 |
6 |
8 |
6 |
7 |
-14 |
10 |
9 |
| EBITDA(%) |
-0.43% |
-6.55% |
-3.30% |
0.3% |
-4.55% |
-8.61% |
-22.04% |
-2.10% |
3.9% |
3.4% |
-0.54% |
0.2% |
6.2% |
0.0% |
4.1% |
1.0% |
6.2% |
-2.60% |
4.0% |
6.5% |
0.1% |
5.0% |
6.5% |
11.8% |
13.2% |
10.1% |
6.8% |
12.8% |
10.8% |
11.3% |
8.3% |
11.4% |
11.6% |
8.9% |
7.3% |
7.8% |
10.7% |
5.2% |
8.1% |
-15.54% |
8.4% |
8.3% |
| NOPLAT (mln) |
-3 |
-10 |
-5 |
-2 |
-5 |
-8 |
-14 |
-3 |
3 |
0 |
-1 |
-1 |
3 |
-1 |
1 |
-1 |
3 |
-2 |
3 |
2 |
-1 |
1 |
2 |
7 |
8 |
4 |
4 |
7 |
9 |
7 |
7 |
1 |
9 |
7 |
6 |
5 |
5 |
4 |
3 |
-17 |
6 |
5 |
| Podatek (mln) |
1 |
2 |
-4 |
-0 |
0 |
0 |
1 |
-2 |
1 |
1 |
1 |
-1 |
-3 |
1 |
1 |
-1 |
1 |
-7 |
-1 |
2 |
0 |
1 |
1 |
1 |
1 |
-91 |
1 |
2 |
3 |
1 |
3 |
4 |
3 |
2 |
2 |
1 |
2 |
1 |
3 |
-6 |
2 |
1 |
| Zysk Netto (mln) |
-3 |
-12 |
-2 |
-1 |
-6 |
-8 |
-15 |
-1 |
2 |
-0 |
-1 |
-1 |
5 |
-3 |
0 |
-1 |
2 |
4 |
4 |
0 |
-2 |
1 |
1 |
6 |
7 |
95 |
3 |
5 |
6 |
6 |
5 |
-3 |
6 |
5 |
3 |
4 |
3 |
3 |
0 |
-12 |
4 |
4 |
| Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
72.7% |
-31.30% |
846.9% |
-47.58% |
129.4% |
-94.95% |
-90.28% |
4.5% |
202.2% |
557.4% |
103.7% |
14.2% |
-54.45% |
265.4% |
7009.3% |
107.2% |
-172.34% |
-83.15% |
-70.23% |
10892.6% |
497.4% |
12859.1% |
147.7% |
-21.13% |
-10.92% |
-93.64% |
60.1% |
-158.65% |
2.2% |
-18.91% |
-26.34% |
245.8% |
-52.20% |
-30.09% |
-86.61% |
-396.60% |
55.5% |
3.2% |
| Zysk netto (%) |
-3.57% |
-15.37% |
-1.82% |
-1.51% |
-8.10% |
-13.08% |
-26.01% |
-1.08% |
2.4% |
-0.68% |
-2.61% |
-1.17% |
8.2% |
-4.22% |
0.1% |
-1.24% |
3.5% |
8.0% |
6.0% |
0.1% |
-2.98% |
1.2% |
1.8% |
9.0% |
9.4% |
142.7% |
3.9% |
6.4% |
7.6% |
8.1% |
5.9% |
-3.38% |
6.7% |
5.9% |
3.7% |
4.6% |
3.0% |
3.1% |
0.4% |
-13.43% |
3.8% |
3.1% |
| EPS |
-0.32 |
-1.11 |
-0.15 |
-0.12 |
-0.55 |
-0.75 |
-1.44 |
-0.0598 |
0.16 |
-0.0376 |
-0.14 |
-0.0618 |
0.48 |
-0.25 |
0.005 |
-0.07 |
0.22 |
0.41 |
0.36 |
0.005 |
-0.16 |
0.07 |
0.11 |
0.55 |
0.6 |
8.49 |
0.25 |
0.42 |
0.52 |
0.54 |
0.41 |
-0.25 |
0.53 |
0.43 |
0.29 |
0.35 |
0.24 |
0.27 |
0.0355 |
-0.94 |
0.35 |
0.28 |
| EPS (rozwodnione) |
-0.32 |
-1.11 |
-0.15 |
-0.12 |
-0.54 |
-0.75 |
-1.44 |
-0.0598 |
0.16 |
-0.0376 |
-0.14 |
-0.0618 |
0.45 |
-0.25 |
0.005 |
-0.0699 |
0.21 |
0.39 |
0.35 |
0.005 |
-0.15 |
0.07 |
0.11 |
0.54 |
0.58 |
8.0 |
0.24 |
0.39 |
0.49 |
0.51 |
0.39 |
-0.25 |
0.51 |
0.41 |
0.28 |
0.34 |
0.24 |
0.27 |
0.028 |
-0.94 |
0.35 |
0.27 |
| Ilośc akcji (mln) |
10 |
10 |
10 |
10 |
10 |
10 |
11 |
11 |
11 |
11 |
10 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
12 |
12 |
13 |
16 |
13 |
13 |
13 |
| Ważona ilośc akcji (mln) |
10 |
10 |
10 |
10 |
10 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
12 |
12 |
12 |
12 |
12 |
12 |
11 |
12 |
12 |
12 |
12 |
12 |
13 |
13 |
13 |
13 |
13 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |