Aviat Networks, Inc.

Bilans


dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Aktywa (mln) 202.164 337.441 326.78 214.117 184.785 163.244 160.631 180.83 1 038.1 977.3 600.2 447.0 383.9 329.6 305.8 253.7 229.4 166.111 152.576 156.061 169.193 179.801 297.653 323.904 364.496 535.223
Aktywa trwałe (mln) 48.202 55.231 62.33 43.621 29.192 34.953 29.504 24.654 564.8 517.2 164.1 74.5 33.6 25.0 31.5 35.0 33.6 25.697 27.991 32.595 43.196 39.851 127.414 117.503 126.792 130.0
Rzeczowe aktywa trwałe netto 43.025 43.801 54.777 41.694 28.836 31.175 28.228 24.049 80.0 75.6 57.4 37.6 21.6 21.7 28.8 29.3 24.3 18.162 16.406 17.179 17.255 20.385 15.517 11.646 12.006 13.19
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 323.6 284.2 3.2 6.2 5.6 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 5.112 8.217
Wartości niematerialne i prawne 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 154.2 139.6 84.1 15.9 4.1 1.8 0.8 0.4 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 9.046 13.644
Wartość firmy i wartości niematerialne i prawne 0.0 0.0 0.0 0.0 0.0 1.581 0.0 0.0 477.8 423.8 87.3 22.1 9.7 1.8 0.8 0.4 0.0 0.0 0.0 0.0 (0.255) (0.254) (0.256) (0.227) 14.158 21.861
Należności netto 60.253 98.52 116.427 42.953 31.072 34.295 35.084 42.003 185.3 199.7 145.9 104.8 133.0 90.7 115.2 101.5 105.5 68.566 58.055 57.235 79.717 72.746 85.656 119.025 160.241 248.538
Inwestycje długoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 5.3 2.5 9.7 0.0 0.0 (0.4) (1.4) (3.4) 0.0 0.0 0.0 0.0 0.255 0.254 0.256 0.227 0.279 0.0
Aktywa obrotowe 153.962 282.21 264.45 170.496 155.593 128.291 131.127 156.176 473.3 460.1 436.1 372.5 350.3 304.6 274.3 218.7 195.8 140.414 124.585 123.466 125.997 139.95 170.239 206.401 237.704 405.223
Środki pieniężne i Inwestycje 27.263 123.942 37.858 85.674 90.182 49.963 48.691 57.686 89.6 98.1 137.1 141.7 98.2 96.0 90.0 48.8 34.7 30.701 35.922 37.425 31.946 41.618 47.942 47.77 22.244 64.622
Zapasy 50.61 48.547 92.863 31.094 20.307 33.101 36.78 43.867 135.7 93.5 126.3 73.5 71.8 75.3 51.2 49.5 39.1 30.357 23.665 22.797 9.509 15.231 24.867 27.169 33.057 62.267
Inwestycje krótkoterminowe 5.745 65.603 11.895 49.786 56.146 28.337 15.831 13.272 20.4 3.1 0.3 0.0 0.0 0.0 0.0 0.0 0.0 0.222 0.264 0.0 0.0 0.0 0.0 10.893 0.002 0.0
Środki pieniężne i inne aktywa pieniężne 21.518 58.339 25.963 35.888 34.036 21.626 32.86 44.414 69.2 95.0 136.8 141.7 98.2 96.0 90.0 48.8 34.7 30.479 35.658 37.425 31.946 41.618 47.942 36.877 22.242 64.622
Należności krótkoterminowe 25.116 39.582 50.653 20.579 23.095 40.033 34.472 38.725 84.7 81.1 69.6 58.6 70.3 51.6 50.6 46.1 46.6 33.217 33.606 30.878 35.605 31.995 32.405 42.394 60.141 92.854
Dług krótkoterminowy 1.587 0.167 0.0 0.0 0.0 0.0 6.25 11.25 15.0 23.1 11.8 5.0 6.0 4.1 8.8 6.0 9.0 9.0 9.0 9.0 9.0 10.445 0.769 0.513 0.61 3.402
Zobowiązania krótkoterminowe 68.715 73.049 66.917 39.985 52.84 61.751 68.423 81.111 213.0 201.0 194.4 166.6 197.1 155.4 136.0 131.4 128.6 99.947 86.018 86.468 82.211 93.97 96.369 104.479 130.061 218.857
Rozliczenia międzyokresowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 69.861 22.3 30.1 37.3 37.2 45.8 41.3 27.1 33.6 41.7 30.615 20.004 19.3 13.962 21.872 32.304 33.74 44.268 58.839
Zobowiązania długoterminowe 2.236 39.749 50.653 6.675 19.145 20.311 32.185 37.376 67.1 28.1 17.9 17.2 9.1 16.7 19.9 18.9 16.9 12.707 12.218 12.077 15.466 17.15 17.949 17.672 14.337 60.481
Rezerwy z tytułu odroczonego podatku 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 3.7 5.3 0.6 1.4 0.9 19.9 6.2 6.1 2.911 4.134 4.234 4.984 6.304 5.778 6.067 4.467 0.412
Zobowiązania z tytułu leasingu 1.202 0.167 0.0 0.0 0.0 0.0 0.0 0.0 5.9 2.6 1.8 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 3.748 3.992 2.925 2.75 3.829
Zobowiązania ogółem 70.951 73.049 66.917 46.66 71.985 82.062 100.608 118.487 280.1 229.1 212.3 183.8 206.2 172.1 155.9 150.3 145.5 112.654 98.236 98.545 97.677 111.12 114.318 122.151 144.398 279.338
Kapitał własny 131.213 264.392 259.863 167.457 112.8 81.182 60.023 62.343 758.0 748.2 387.9 263.2 177.7 157.5 149.9 103.4 83.9 53.116 53.797 57.516 71.516 68.681 183.335 201.753 220.098 255.885
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.1 0.341 0.543 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Pasywa 202.164 337.441 326.78 214.117 184.785 163.244 160.631 180.83 1 038.1 977.3 600.2 447.0 383.9 329.6 305.8 253.7 229.4 166.111 152.576 156.061 169.193 179.801 297.653 323.904 364.496 535.223
Inwestycje 5.745 65.603 11.895 49.786 56.146 28.337 15.831 13.272 20.4 3.1 0.3 0.0 0.0 (0.4) (1.4) (3.4) 0.0 0.222 0.264 0.0 0.255 0.254 0.256 10.893 0.002 0.312
Dług (mln) 3.823 0.167 0.0 0.0 0.0 0.0 19.792 33.541 26.6 28.2 11.8 5.0 6.0 12.9 8.8 6.0 9.0 9.0 9.0 9.0 9.0 12.748 3.992 2.925 2.75 52.179
Środki pieniężne i inne aktywa pieniężne 21.518 58.339 25.963 35.888 34.036 21.626 32.86 44.414 69.2 95.0 136.8 141.7 98.2 96.0 90.0 48.8 34.7 30.479 35.658 37.425 31.946 41.618 47.942 36.877 22.242 64.622
Dług netto (17.695) (58.172) (25.963) (35.888) (34.036) (21.626) (13.068) (10.873) (42.6) (66.8) (125.0) (136.7) (92.2) (83.1) (81.2) (42.8) (25.7) (21.479) (26.658) (28.425) (22.946) (28.87) (43.95) (33.952) (19.492) (12.443)
Ticker AVNW AVNW AVNW AVNW AVNW AVNW AVNW AVNW AVNW AVNW AVNW AVNW AVNW AVNW AVNW AVNW AVNW AVNW AVNW AVNW AVNW AVNW AVNW AVNW AVNW AVNW
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD