Wall Street Experts
ver. ZuMIgo(08/25)
Avient Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 3 213
EBIT TTM (mln): 318
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
1,261 |
1,888 |
2,655 |
2,498 |
1,964 |
2,162 |
2,451 |
2,622 |
2,643 |
2,739 |
2,061 |
2,622 |
2,864 |
2,993 |
3,771 |
3,836 |
3,378 |
3,340 |
3,230 |
3,533 |
2,863 |
3,242 |
4,819 |
3,397 |
3,143 |
3,240 |
Przychód Δ r/r |
0.0% |
49.7% |
40.6% |
-5.9% |
-21.4% |
10.0% |
13.4% |
7.0% |
0.8% |
3.6% |
-24.8% |
27.2% |
9.2% |
4.5% |
26.0% |
1.7% |
-11.9% |
-1.1% |
-3.3% |
9.4% |
-19.0% |
13.3% |
48.6% |
-29.5% |
-7.5% |
3.1% |
Marża brutto |
18.4% |
15.3% |
16.3% |
16.0% |
15.3% |
15.0% |
12.1% |
13.0% |
11.6% |
10.8% |
15.6% |
16.4% |
16.2% |
18.9% |
17.6% |
18.5% |
20.2% |
21.1% |
22.3% |
21.1% |
23.0% |
24.2% |
22.8% |
26.0% |
28.7% |
32.6% |
EBIT (mln) |
100 |
65 |
-17 |
39 |
-4 |
120 |
140 |
190 |
34 |
-129 |
80 |
174 |
233 |
167 |
232 |
155 |
251 |
282 |
278 |
274 |
157 |
189 |
381 |
184 |
222 |
329 |
EBIT Δ r/r |
0.0% |
-35.0% |
-126.4% |
-327.5% |
-110.3% |
-3090.0% |
17.3% |
35.6% |
-82.2% |
-481.4% |
-161.9% |
117.6% |
33.7% |
-28.3% |
38.5% |
-33.0% |
61.8% |
12.4% |
-1.6% |
-1.4% |
-42.7% |
20.7% |
101.4% |
-51.8% |
20.6% |
48.7% |
EBIT (%) |
7.9% |
3.4% |
-0.6% |
1.6% |
-0.2% |
5.5% |
5.7% |
7.3% |
1.3% |
-4.7% |
3.9% |
6.6% |
8.1% |
5.6% |
6.1% |
4.0% |
7.4% |
8.4% |
8.6% |
7.7% |
5.5% |
5.8% |
7.9% |
5.4% |
7.0% |
10.2% |
Koszty finansowe (mln) |
-69 |
64 |
118 |
118 |
291 |
116 |
99 |
83 |
86 |
41 |
34 |
32 |
34 |
51 |
64 |
62 |
64 |
60 |
61 |
63 |
60 |
75 |
75 |
120 |
154 |
106 |
EBITDA (mln) |
148 |
148 |
137 |
127 |
104 |
204 |
203 |
257 |
111 |
-360 |
150 |
230 |
290 |
234 |
340 |
274 |
364 |
388 |
372 |
353 |
256 |
329 |
526 |
347 |
480 |
329 |
EBITDA(%) |
11.7% |
7.8% |
5.2% |
5.1% |
5.3% |
9.5% |
8.3% |
9.8% |
4.2% |
-13.1% |
7.3% |
8.8% |
10.1% |
7.8% |
9.0% |
7.2% |
10.8% |
11.6% |
11.5% |
10.0% |
9.0% |
10.1% |
10.9% |
10.2% |
15.3% |
10.2% |
Podatek (mln) |
68 |
10 |
-26 |
-5 |
12 |
14 |
7 |
-6 |
-44 |
102 |
-13 |
-52 |
26 |
41 |
58 |
11 |
23 |
57 |
39 |
36 |
34 |
5 |
74 |
-19 |
11 |
54 |
Zysk Netto (mln) |
105 |
16 |
-46 |
-59 |
-251 |
24 |
47 |
123 |
11 |
-273 |
50 |
163 |
173 |
72 |
244 |
79 |
145 |
165 |
-58 |
160 |
76 |
132 |
231 |
83 |
76 |
170 |
Zysk netto Δ r/r |
0.0% |
-84.8% |
-389.9% |
27.8% |
326.3% |
-109.4% |
99.6% |
162.7% |
-90.7% |
-2493.9% |
-118.1% |
228.5% |
6.2% |
-58.3% |
239.1% |
-67.5% |
82.6% |
14.2% |
-134.9% |
-376.9% |
-52.6% |
73.8% |
75.4% |
-64.0% |
-8.9% |
123.9% |
Zysk netto (%) |
8.3% |
0.8% |
-1.7% |
-2.4% |
-12.8% |
1.1% |
1.9% |
4.7% |
0.4% |
-10.0% |
2.4% |
6.2% |
6.0% |
2.4% |
6.5% |
2.1% |
4.3% |
4.9% |
-1.8% |
4.5% |
2.6% |
4.1% |
4.8% |
2.4% |
2.4% |
5.2% |
EPS |
2.25 |
0.26 |
-0.51 |
-0.65 |
-3.07 |
0.26 |
0.51 |
1.33 |
0.12 |
-2.94 |
0.54 |
1.75 |
1.87 |
0.81 |
2.55 |
0.86 |
1.65 |
1.97 |
-0.71 |
2.01 |
0.98 |
1.46 |
2.53 |
0.91 |
0.83 |
1.86 |
EPS (rozwodnione) |
2.15 |
0.26 |
-0.51 |
-0.64 |
-2.76 |
0.26 |
0.51 |
1.33 |
0.12 |
-2.94 |
0.53 |
1.69 |
1.83 |
0.8 |
2.53 |
0.85 |
1.63 |
1.95 |
-0.7 |
1.99 |
0.97 |
1.45 |
2.51 |
0.9 |
0.82 |
1.84 |
Ilośc akcji (mln) |
47 |
61 |
90 |
91 |
82 |
92 |
92 |
92 |
93 |
93 |
92 |
93 |
92 |
89 |
96 |
92 |
88 |
84 |
82 |
80 |
77 |
90 |
91 |
91 |
91 |
91 |
Ważona ilośc akcji (mln) |
49 |
62 |
90 |
92 |
91 |
92 |
92 |
93 |
93 |
93 |
93 |
96 |
94 |
90 |
96 |
94 |
89 |
85 |
82 |
80 |
78 |
91 |
92 |
92 |
92 |
92 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |