| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
| Rok finansowy |
2003 |
2004 |
2005 |
2006 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
0 |
1 |
3 |
5 |
13 |
13 |
16 |
17 |
18 |
24 |
26 |
32 |
41 |
47 |
54 |
60 |
88 |
122 |
148 |
| Przychód Δ r/r |
0.0% |
1861.4% |
149.8% |
72.1% |
182.8% |
3.4% |
20.9% |
4.4% |
7.7% |
33.0% |
9.0% |
24.6% |
25.2% |
16.9% |
12.8% |
12.5% |
45.7% |
39.5% |
21.4% |
| Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
0.0% |
| EBIT (mln) |
-1 |
-2 |
-1 |
-0 |
2 |
3 |
5 |
4 |
5 |
7 |
13 |
14 |
20 |
18 |
13 |
17 |
34 |
24 |
30 |
| EBIT Δ r/r |
0.0% |
184.3% |
-59.6% |
-72.6% |
-1159.6% |
35.6% |
47.1% |
-15.7% |
12.1% |
54.0% |
84.0% |
6.2% |
47.6% |
-11.4% |
-28.8% |
35.0% |
100.8% |
-30.4% |
24.3% |
| EBIT (%) |
-1349.0% |
-195.6% |
-31.6% |
-5.0% |
18.8% |
24.7% |
30.1% |
24.3% |
25.3% |
29.3% |
49.5% |
42.1% |
49.7% |
37.6% |
23.7% |
28.5% |
39.3% |
19.6% |
20.1% |
| Koszty finansowe (mln) |
0 |
0 |
1 |
2 |
3 |
2 |
2 |
1 |
1 |
1 |
2 |
3 |
5 |
7 |
1 |
1 |
1 |
15 |
0 |
| EBITDA (mln) |
-1 |
-2 |
-0 |
0 |
3 |
4 |
6 |
5 |
6 |
9 |
15 |
15 |
21 |
19 |
1 |
1 |
1 |
1 |
30 |
| EBITDA(%) |
-1298.7% |
-168.3% |
-15.1% |
1.3% |
23.1% |
32.0% |
36.0% |
30.8% |
32.5% |
36.3% |
55.8% |
46.4% |
52.7% |
40.4% |
1.7% |
1.6% |
1.1% |
0.8% |
20.1% |
| Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
-1 |
2 |
2 |
2 |
2 |
4 |
5 |
4 |
5 |
3 |
5 |
9 |
7 |
9 |
| Zysk Netto (mln) |
-1 |
-2 |
-1 |
-0 |
2 |
4 |
3 |
3 |
3 |
4 |
7 |
6 |
11 |
13 |
10 |
12 |
25 |
17 |
21 |
| Zysk netto Δ r/r |
0.0% |
184.3% |
-59.6% |
-72.6% |
-1079.1% |
72.5% |
-28.5% |
-8.6% |
9.4% |
34.2% |
97.3% |
-22.2% |
96.7% |
15.6% |
-25.1% |
27.4% |
104.0% |
-32.9% |
25.1% |
| Zysk netto (%) |
-1349.0% |
-195.6% |
-31.6% |
-5.0% |
17.4% |
29.0% |
17.2% |
15.0% |
15.3% |
15.4% |
27.9% |
17.4% |
27.4% |
27.1% |
18.0% |
20.4% |
28.5% |
13.7% |
14.2% |
| EPS |
-0.39 |
-1.12 |
-0.45 |
-0.12 |
0.79 |
1.26 |
0.92 |
0.66 |
0.63 |
0.83 |
1.61 |
1.1 |
1.93 |
2.22 |
1.64 |
2.08 |
3.68 |
2.29 |
2.83 |
| EPS (rozwodnione) |
-0.39 |
-1.12 |
-0.45 |
-0.12 |
0.79 |
1.26 |
0.91 |
0.64 |
0.62 |
0.81 |
1.56 |
1.08 |
1.9 |
2.17 |
1.61 |
2.02 |
3.6 |
2.24 |
2.76 |
| Ilośc akcji (mln) |
2 |
2 |
2 |
2 |
3 |
3 |
3 |
3 |
4 |
4 |
5 |
5 |
6 |
6 |
6 |
6 |
7 |
7 |
7 |
| Ważona ilośc akcji (mln) |
2 |
2 |
2 |
2 |
3 |
3 |
3 |
4 |
4 |
5 |
5 |
5 |
6 |
6 |
6 |
6 |
7 |
7 |
8 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |