Wall Street Experts
ver. ZuMIgo(08/25)
Grupo Aval Acciones y Valores S.A.
Rachunek Zysków i Strat
Przychody TTM (mln): 30 795 395
EBIT TTM (mln): -822 117
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
5,721,703 |
7,093,498 |
7,032,031 |
8,661,256 |
9,432,941 |
10,841,760 |
12,035,400 |
14,845,700 |
16,930,500 |
17,808,400 |
20,580,600 |
21,498,400 |
23,080,100 |
23,954,500 |
16,311,100 |
46,526,947 |
11,737,923 |
Przychód Δ r/r |
0.0% |
24.0% |
-0.9% |
23.2% |
8.9% |
14.9% |
11.0% |
23.4% |
14.0% |
5.2% |
15.6% |
4.5% |
7.4% |
3.8% |
-31.9% |
185.2% |
-74.8% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
97.5% |
84.9% |
83.9% |
100.2% |
98.5% |
99.9% |
100.0% |
99.9% |
100.0% |
101.2% |
100.0% |
EBIT (mln) |
1,980,332 |
2,913,497 |
2,485,137 |
5,109,906 |
3,361,117 |
3,790,435 |
3,729,800 |
5,224,600 |
-2,818,500 |
4,915,200 |
12,964,499 |
5,120,700 |
4,193,200 |
6,149,500 |
16,418,700 |
-940,500 |
5,373,043 |
EBIT Δ r/r |
0.0% |
47.1% |
-14.7% |
105.6% |
-34.2% |
12.8% |
-1.6% |
40.1% |
-153.9% |
-274.4% |
163.8% |
-60.5% |
-18.1% |
46.7% |
167.0% |
-105.7% |
-671.3% |
EBIT (%) |
34.6% |
41.1% |
35.3% |
59.0% |
35.6% |
35.0% |
31.0% |
35.2% |
-16.6% |
27.6% |
63.0% |
23.8% |
18.2% |
25.7% |
100.7% |
-2.0% |
45.8% |
Koszty finansowe (mln) |
3,240,174 |
2,854,042 |
1,913,799 |
2,681,932 |
3,894,673 |
3,802,411 |
4,328,400 |
5,751,500 |
8,392,400 |
8,227,700 |
7,484,800 |
8,267,200 |
8,262,300 |
6,918,700 |
11,664,400 |
6,418,200 |
0 |
EBITDA (mln) |
4,900,534 |
5,032,367 |
3,945,048 |
5,479,210 |
7,205,629 |
7,285,689 |
8,037,018 |
10,447,810 |
13,368,708 |
12,844,621 |
13,504,299 |
6,022,200 |
5,208,600 |
7,180,500 |
17,064,400 |
-270,000 |
0 |
EBITDA(%) |
85.6% |
70.9% |
56.1% |
63.3% |
76.4% |
67.2% |
66.8% |
70.4% |
79.0% |
72.1% |
65.6% |
28.0% |
22.6% |
30.0% |
104.6% |
-0.6% |
0.0% |
Podatek (mln) |
677,336 |
864,294 |
830,989 |
1,136,748 |
1,371,739 |
1,414,688 |
1,449,000 |
1,879,000 |
2,056,900 |
1,752,800 |
2,149,600 |
2,086,300 |
1,843,700 |
2,851,800 |
2,271,400 |
1,310,434 |
946,427 |
Zysk Netto (mln) |
757,101 |
1,065,377 |
956,850 |
1,291,226 |
1,526,388 |
1,600,503 |
1,668,700 |
2,041,400 |
2,139,900 |
1,962,400 |
2,912,700 |
5,365,400 |
4,631,600 |
5,668,500 |
4,003,000 |
739,003 |
1,015,087 |
Zysk netto Δ r/r |
0.0% |
40.7% |
-10.2% |
34.9% |
18.2% |
4.9% |
4.3% |
22.3% |
4.8% |
-8.3% |
48.4% |
84.2% |
-13.7% |
22.4% |
-29.4% |
-81.5% |
37.4% |
Zysk netto (%) |
13.2% |
15.0% |
13.6% |
14.9% |
16.2% |
14.8% |
13.9% |
13.8% |
12.6% |
11.0% |
14.2% |
25.0% |
20.1% |
23.7% |
24.5% |
1.6% |
8.6% |
EPS |
1085.92 |
1528.08 |
1372.42 |
1583.68 |
1645.56 |
1720.28 |
1737.08 |
1832.38 |
1920.8 |
1761.52 |
3840.2 |
240.81 |
207.87 |
254.41 |
172.97 |
31.12 |
42.75 |
EPS (rozwodnione) |
1085.92 |
1528.08 |
1372.42 |
1583.68 |
1645.56 |
1720.28 |
1737.08 |
1832.38 |
1920.8 |
1761.52 |
3840.2 |
240.81 |
207.87 |
254.41 |
172.97 |
31.12 |
42.75 |
Ilośc akcji (mln) |
697 |
697 |
697 |
815 |
928 |
930 |
770 |
765 |
763 |
761 |
758 |
22,281 |
22,281 |
22,281 |
23,142 |
23,743 |
23,743 |
Ważona ilośc akcji (mln) |
697 |
697 |
697 |
815 |
928 |
930 |
770 |
765 |
763 |
761 |
758 |
22,281 |
22,281 |
22,281 |
23,142 |
23,743 |
23,743 |
Waluta |
COP |
COP |
COP |
COP |
COP |
COP |
COP |
COP |
COP |
COP |
COP |
COP |
COP |
COP |
COP |
COP |
COP |