AUO Corporation

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23
Rok finansowy 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 37,551 75,821 104,755 167,877 217,952 293,062 480,209 423,928 359,331 467,158 379,712 378,471 416,363 408,179 360,346 329,089 341,028 307,634 268,792 270,955 370,685 246,793 247,964 280,245
Przychód Δ r/r 0.0% 101.9% 38.2% 60.3% 29.8% 34.5% 63.9% -11.7% -15.2% 30.0% -18.7% -0.3% 10.0% -2.0% -11.7% -8.7% 3.6% -9.8% -12.6% 0.8% 36.8% -33.4% 0.5% 13.0%
Marża brutto -7.4% 16.0% 22.4% 23.6% 13.7% 10.2% 17.9% 13.1% 2.0% 7.8% -7.4% -2.3% 8.2% 11.9% 11.1% 10.5% 17.9% 9.1% 0.2% 8.4% 24.5% 0.6% 0.2% 8.6%
EBIT (mln) -6,284 7,727 16,228 28,567 17,033 14,214 63,278 30,592 -15,239 10,497 -57,255 -37,865 8,293 22,165 17,521 12,338 39,139 6,668 -15,293 5,732 68,624 -17,998 -21,962 -8,466
EBIT Δ r/r 0.0% -223.0% 110.0% 76.0% -40.4% -16.5% 345.2% -51.7% -149.8% -168.9% -645.5% -33.9% -121.9% 167.3% -21.0% -29.6% 217.2% -83.0% -329.4% -137.5% 1097.3% -126.2% 22.0% -61.5%
EBIT (%) -16.7% 10.2% 15.5% 17.0% 7.8% 4.9% 13.2% 7.2% -4.2% 2.2% -15.1% -10.0% 2.0% 5.4% 4.9% 3.7% 11.5% 2.2% -5.7% 2.1% 18.5% -7.3% -8.9% -3.0%
Koszty finansowe (mln) 1,120 1,234 818 795 1,315 3,401 6,151 4,204 3,447 4,233 4,876 5,731 4,783 4,045 2,591 2,708 2,868 2,664 3,251 2,944 2,218 1,508 2,923 3,308
EBITDA (mln) 1,995 17,364 32,520 53,803 51,422 68,167 144,866 112,080 74,869 99,919 31,497 37,722 71,930 79,069 65,267 52,031 75,569 40,896 20,964 41,129 102,289 13,468 10,544 36,663
EBITDA(%) 5.3% 22.9% 31.0% 32.0% 23.6% 23.3% 30.2% 26.4% 20.8% 21.4% 8.3% 10.0% 17.3% 19.4% 18.1% 15.8% 22.2% 13.3% 7.8% 15.2% 27.6% 5.5% 4.3% 13.1%
Podatek (mln) -34 0 -87 61 475 1,068 2,088 4,629 -23 1,188 -4,205 636 983 1,916 2,756 4,579 9,105 3,256 1,336 -120 2,948 1,467 -3,531 2,340
Zysk Netto (mln) -6,704 6,033 15,644 27,924 15,667 9,082 56,421 21,642 -26,769 6,693 -61,264 -54,615 4,180 17,628 4,932 7,819 32,359 10,161 -21,181 3,376 61,331 -20,973 -18,203 -3,064
Zysk netto Δ r/r 0.0% -190.0% 159.3% 78.5% -43.9% -42.0% 521.2% -61.6% -223.7% -125.0% -1015.4% -10.9% -107.7% 321.7% -72.0% 58.5% 313.9% -68.6% -308.5% -115.9% 1716.5% -134.2% -13.2% -83.2%
Zysk netto (%) -17.9% 8.0% 14.9% 16.6% 7.2% 3.1% 11.7% 5.1% -7.4% 1.4% -16.1% -14.4% 1.0% 4.3% 1.4% 2.4% 9.5% 3.3% -7.9% 1.2% 16.5% -8.5% -7.3% -1.1%
EPS -21.35 15.62 38.09 64.05 31.43 16.3 87.61 30.38 -38.04 9.5 -86.76 -77.34 5.13 21.25 9.38 13.0 55.38 13.2 -2.76 0.44 8.05 -2.38 -2.37 -0.4
EPS (rozwodnione) -21.35 14.96 37.68 64.05 31.43 15.14 83.25 30.13 -38.04 8.75 -86.76 -77.34 5.0 21.13 8.75 12.75 53.38 12.98 -2.76 0.44 7.82 -2.38 -2.37 -0.4
Ilośc akcji (mln) 314 386 441 437 498 558 696 701 704 706 706 706 748 770 770 770 770 770 7,678 7,599 7,618 8,819 7,666 7,660
Ważona ilośc akcji (mln) 314 403 446 437 498 600 729 729 704 719 706 706 753 776 791 779 798 783 7,678 7,614 7,841 8,819 7,666 7,660
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD