| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
| Rok finansowy |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
723 |
861 |
1,383 |
1,444 |
1,924 |
2,452 |
3,876 |
4,386 |
| Przychód Δ r/r |
0.0% |
19.2% |
60.5% |
4.4% |
33.2% |
27.4% |
58.1% |
13.2% |
| Marża brutto |
41.6% |
42.2% |
38.9% |
36.7% |
35.7% |
35.9% |
37.0% |
39.3% |
| EBIT (mln) |
59 |
91 |
167 |
118 |
108 |
255 |
560 |
784 |
| EBIT Δ r/r |
0.0% |
53.8% |
84.1% |
-29.1% |
-8.7% |
135.4% |
120.1% |
39.9% |
| EBIT (%) |
8.2% |
10.5% |
12.1% |
8.2% |
5.6% |
10.4% |
14.5% |
17.9% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
57 |
96 |
208 |
536 |
484 |
| EBITDA (mln) |
86 |
127 |
200 |
108 |
170 |
299 |
647 |
975 |
| EBITDA(%) |
12.0% |
14.7% |
14.5% |
7.5% |
8.8% |
12.2% |
16.7% |
22.2% |
| Podatek (mln) |
15 |
18 |
41 |
-8 |
20 |
29 |
90 |
60 |
| Zysk Netto (mln) |
22 |
36 |
73 |
-7 |
-26 |
-86 |
-254 |
110 |
| Zysk netto Δ r/r |
0.0% |
64.0% |
100.9% |
-109.8% |
272.6% |
223.4% |
196.6% |
-143.4% |
| Zysk netto (%) |
3.1% |
4.2% |
5.3% |
-0.5% |
-1.4% |
-3.5% |
-6.6% |
2.5% |
| EPS |
0.59 |
0.97 |
1.69 |
0.0 |
0.0 |
-1.901 |
-5.78 |
1.63 |
| EPS (rozwodnione) |
0.59 |
0.97 |
1.69 |
0.0 |
0.0 |
-1.901 |
-5.78 |
1.63 |
| Ilośc akcji (mln) |
37 |
37 |
43 |
0 |
0 |
45 |
44 |
68 |
| Ważona ilośc akcji (mln) |
37 |
37 |
43 |
0 |
0 |
45 |
44 |
68 |
| Waluta |
PEN |
PEN |
PEN |
PEN |
PEN |
PEN |
PEN |
PEN |