Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
377.5 |
404.689253 |
474.328175 |
505.026952 |
590.114913 |
591.161309 |
608.153761 |
635.125825 |
688.659 |
745.97 |
773.382 |
763.829 |
776.218 |
759.833 |
751.343 |
789.231 |
817.189 |
831.943 |
853.381 |
818.077 |
827.684 |
956.597 |
1 073.564 |
1 074.735 |
977.454 |
977.324 |
Aktywa trwałe (mln) |
81.2 |
116.450721 |
156.250609 |
3 154.942 |
3.077 |
2.764 |
2.559 |
2.304 |
6.423 |
7.778 |
8.282 |
8.105 |
9.345 |
271.529 |
284.011 |
280.798 |
255.869 |
258.126 |
271.488 |
253.397 |
250.645 |
357.37 |
463.615 |
451.879 |
906.084999 |
921.16 |
Rzeczowe aktywa trwałe netto |
3.3 |
4.720313 |
4.776395 |
4.687477 |
4.303337 |
4.009485 |
2.428619 |
2.181969 |
6.423 |
7.778 |
8.282 |
8.105 |
9.345 |
10.528 |
10.442 |
10.807 |
11.866 |
12.602 |
13.791 |
13.596 |
14.743 |
22.193 |
41.724 |
46.575 |
46.02 |
45.931 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.526 |
2.35 |
2.388 |
2.316 |
1.952 |
0.0 |
0.0 |
1.299 |
1.489 |
1.908 |
2.369 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.526 |
2.35 |
2.388 |
2.316 |
1.952 |
0.0 |
0.0 |
1.299 |
1.489 |
1.908 |
2.369 |
808.510999 |
0.0 |
Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Inwestycje długoterminowe |
77.9 |
111.730408 |
151.474214 |
190.91825 |
285.318887 |
282.199071 |
274.960902 |
301.937658 |
318.373 |
302.656 |
334.762 |
315.22 |
299.582 |
259.475 |
271.219 |
267.603 |
241.687 |
243.572 |
257.697 |
239.801 |
235.902 |
335.177 |
421.891 |
405.304 |
14.23 |
243.012 |
Aktywa obrotowe |
28.7 |
9.155241 |
18.201478 |
24 892.741 |
234.04 |
296.867 |
291.454 |
302.188 |
331.685 |
317.488 |
346.329 |
326.652 |
311.977 |
488.304 |
467.332 |
508.433 |
561.32 |
573.817 |
1.17 |
277.959 |
302.401 |
419.195 |
500.73 |
423.258 |
71.369 |
56.164 |
Środki pieniężne i Inwestycje |
28.7 |
9.155241 |
18.201478 |
17.562705 |
12.536686 |
9.742708 |
15.844952 |
17.025893 |
13.448 |
15.678 |
12.395 |
13.924 |
13.588 |
278.742 |
298.476 |
282.599 |
298.222 |
322.753 |
321.685 |
277.959 |
302.401 |
419.195 |
500.73 |
423.258 |
(27.127) |
56.164 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
7 928.456 |
221.202 |
285.789 |
279.469 |
289.046 |
318.373 |
302.656 |
334.762 |
315.22 |
299.582 |
259.475 |
271.219 |
267.603 |
241.687 |
243.572 |
257.697 |
239.801 |
235.902 |
335.177 |
421.891 |
405.304 |
270.91 |
0.01 |
Środki pieniężne i inne aktywa pieniężne |
28.7 |
9.155241 |
18.201478 |
17.562705 |
12.536686 |
9.742708 |
15.844952 |
17.025893 |
13.448 |
15.678 |
12.395 |
13.924 |
13.588 |
19.267 |
27.257 |
14.996 |
56.535 |
79.181 |
63.988 |
38.158 |
66.499 |
84.018 |
78.839 |
17.954 |
39.957 |
56.154 |
Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.814 |
3.601 |
0.0 |
0.0 |
0.0 |
1.069 |
2.519 |
3.568 |
2.674 |
1.582 |
0.0 |
Zobowiązania krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.814 |
3.601 |
0.0 |
0.0 |
0.0 |
650.762 |
770.202 |
951.932 |
897.197 |
866.043 |
0.0 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
46.9 |
48.72054 |
53.581241 |
53.436483 |
105.589188 |
105.440505 |
105.422256 |
100.404006 |
115.386 |
123.368 |
118.349 |
93.331 |
85.313 |
32.217 |
12.217 |
12.217 |
7.217 |
3.217 |
3.217 |
0.0 |
80.473 |
80.594 |
50.744 |
60.501999 |
34.904 |
0.0 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.693 |
3.426 |
1.252 |
1.852 |
2.199 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.684 |
0.59 |
0.488 |
0.413 |
0.0 |
Zobowiązania ogółem |
349.1 |
372.884196 |
438.494242 |
465.444528 |
549.707029 |
546.657061 |
564.199283 |
586.707724 |
635.641 |
688.842 |
717.199 |
707.461 |
710.802 |
689.684 |
686.858 |
713.432 |
737.24 |
749.766 |
766.475 |
730.97 |
731.235 |
850.796 |
1 002.676 |
991.81 |
900.947 |
899.032 |
Kapitał własny |
28.4 |
31.805057 |
35.833933 |
39.582424 |
40.407884 |
44.504248 |
43.954478 |
48.418101 |
53.018 |
57.128 |
56.183 |
56.368 |
65.416 |
70.149 |
64.485 |
75.799 |
79.949 |
82.177 |
86.906 |
87.107 |
94.151 |
107.689 |
105.925 |
82.925 |
76.507 |
78.292 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
377.5 |
404.689253 |
474.328175 |
505.026952 |
590.114913 |
591.161309 |
608.153761 |
635.125825 |
688.659 |
745.97 |
773.382 |
763.829 |
776.218 |
759.833 |
751.343 |
789.231 |
817.189 |
831.943 |
853.381 |
818.077 |
827.684 |
956.597 |
1 073.564 |
1 074.735 |
977.454 |
977.324 |
Inwestycje |
77.9 |
111.730408 |
151.474214 |
8 119.37425 |
506.520887 |
567.988071 |
554.429902 |
590.983658 |
636.746 |
605.312 |
669.524 |
630.44 |
599.164 |
518.95 |
542.438 |
535.206 |
483.374 |
487.144 |
515.394 |
479.602 |
471.804 |
670.354 |
843.782 |
810.608 |
14.23 |
243.022 |
Dług (mln) |
46.9 |
48.72054 |
53.581241 |
53.436483 |
105.589188 |
105.440505 |
105.422256 |
100.404006 |
115.386 |
123.368 |
118.349 |
93.331 |
85.313 |
32.217 |
12.217 |
12.217 |
7.217 |
3.217 |
3.217 |
2.3 |
1.069 |
3.203 |
4.158 |
3.162 |
1.995 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
28.7 |
9.155241 |
18.201478 |
17.562705 |
12.536686 |
9.742708 |
15.844952 |
17.025893 |
13.448 |
15.678 |
12.395 |
13.924 |
13.588 |
19.267 |
27.257 |
14.996 |
56.535 |
79.181 |
63.988 |
38.158 |
66.499 |
84.018 |
78.839 |
17.954 |
39.957 |
56.154 |
Dług netto |
18.2 |
39.565299 |
35.379763 |
35.873778 |
93.052502 |
95.697797 |
89.577304 |
83.378113 |
101.938 |
107.69 |
105.954 |
79.407 |
71.725 |
12.95 |
(15.04) |
(2.779) |
(49.318) |
(75.964) |
(60.771) |
(35.858) |
(65.43) |
(80.815) |
(74.681) |
(14.792) |
(37.962) |
(56.154) |
Ticker |
AUBN |
AUBN |
AUBN |
AUBN |
AUBN |
AUBN |
AUBN |
AUBN |
AUBN |
AUBN |
AUBN |
AUBN |
AUBN |
AUBN |
AUBN |
AUBN |
AUBN |
AUBN |
AUBN |
AUBN |
AUBN |
AUBN |
AUBN |
AUBN |
AUBN |
AUBN |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |