After You Public Company Limited

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10
Rok finansowy 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 311 414 606 724 871 1,194 768 620 938 1,217 1,577
Przychód Δ r/r 0.0% 33.2% 46.3% 19.4% 20.3% 37.1% -35.7% -19.3% 51.3% 29.8% 29.6%
Marża brutto 63.5% 62.3% 64.1% 66.3% 66.8% 64.7% 60.9% 57.2% 63.2% 61.8% 65.7%
EBIT (mln) 61 78 128 157 180 293 74 14 153 214 374
EBIT Δ r/r 0.0% 27.7% 63.6% 23.1% 14.5% 62.7% -74.7% -81.1% 988.7% 39.6% 74.8%
EBIT (%) 19.7% 18.9% 21.1% 21.7% 20.7% 24.6% 9.7% 2.3% 16.3% 17.6% 23.7%
Koszty finansowe (mln) -4 -6 7 -1 0 0 11 11 8 7 9
EBITDA (mln) 75 96 156 196 237 362 212 173 308 377 554
EBITDA(%) 24.0% 23.2% 25.7% 27.1% 27.2% 30.3% 27.6% 27.9% 32.9% 31.0% 35.1%
Podatek (mln) 11 15 22 28 33 56 9 -1 29 45 73
Zysk Netto (mln) 46 58 99 129 147 237 55 4 118 178 296
Zysk netto Δ r/r 0.0% 25.7% 71.7% 30.5% 14.4% 60.8% -76.6% -92.0% 2564.7% 50.4% 66.2%
Zysk netto (%) 14.7% 13.9% 16.3% 17.8% 16.9% 19.9% 7.2% 0.7% 12.6% 14.6% 18.8%
EPS 0.0829 0.0869 0.16 0.16 0.18 0.29 0.068 0.0054 0.15 0.22 0.36
EPS (rozwodnione) 0.0648 0.0869 0.16 0.16 0.18 0.29 0.068 0.0054 0.15 0.22 0.36
Ilośc akcji (mln) 552 671 630 816 816 816 816 816 816 816 816
Ważona ilośc akcji (mln) 706 671 630 816 819 816 816 816 816 816 816
Waluta THB THB THB THB THB THB THB THB THB THB THB