AtriCure, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 448
EBIT TTM (mln): -31
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23
Rok finansowy 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 0 2 10 19 31 38 48 55 55 59 64 70 82 107 130 155 175 202 231 207 274 330 399 465
Przychód Δ r/r 0.0% 8730.0% 454.5% 95.6% 61.6% 23.5% 26.3% 14.4% -1.3% 8.2% 9.1% 9.1% 16.6% 31.2% 20.8% 19.5% 12.6% 15.4% 14.5% -10.5% 32.8% 20.4% 20.8% 16.5%
Marża brutto 60.0% 61.4% 73.3% 72.8% 74.0% 80.1% 79.0% 76.1% 76.6% 76.9% 73.0% 71.2% 72.7% 70.5% 71.6% 71.6% 72.2% 73.0% 73.8% 72.3% 75.0% 74.4% 74.5% 74.7%
EBIT (mln) -3 -6 -3 -6 -11 -15 -13 -11 -16 -3 -5 -7 -11 -16 -27 -31 -25 -17 -33 -44 -47 -43 -31 -40
EBIT Δ r/r 0.0% 80.3% -40.7% 68.4% 91.1% 36.7% -14.9% -12.5% 41.0% -79.4% 48.2% 52.2% 51.3% 50.2% 63.3% 16.5% -19.8% -31.4% 93.4% 33.5% 6.9% -9.8% -27.1% 28.7%
EBIT (%) -15700.0% -320.6% -34.3% -29.5% -34.9% -38.6% -26.0% -19.9% -28.4% -5.4% -7.3% -10.2% -13.3% -15.2% -20.6% -20.1% -14.3% -8.5% -14.4% -21.4% -17.2% -12.9% -7.8% -8.6%
Koszty finansowe (mln) 0 0 0 0 -2 -2 -0 0 1 1 1 1 1 0 0 2 2 5 4 5 5 5 7 6
EBITDA (mln) -3 -6 -3 -5 -9 -13 -11 -8 2 -1 -3 -5 -9 -12 -20 -22 -16 -8 -24 -44 -150 -43 -16 -19
EBITDA(%) -15700.0% -320.6% -34.3% -24.5% -30.1% -33.9% -22.4% -14.4% 3.5% -1.4% -4.3% -7.5% -10.8% -10.8% -15.8% -14.1% -9.1% -4.2% -10.3% -21.4% -54.6% -12.9% -4.1% -4.0%
Podatek (mln) 4 9 7 4 0 -1 -1 -0 -0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1
Zysk Netto (mln) -4 -9 -7 -9 -13 -14 -11 -10 -16 -4 -5 -8 -11 -16 -27 -33 -27 -21 -35 -48 50 -46 -30 -45
Zysk netto Δ r/r 0.0% 151.1% -21.3% 33.0% 34.2% 8.2% -18.0% -9.6% 62.2% -77.0% 43.9% 38.1% 52.1% 41.4% 67.9% 22.5% -19.3% -21.4% 66.5% 36.8% -204.2% -192.6% -34.5% 46.8%
Zysk netto (%) -17980.0% -511.4% -72.6% -49.3% -41.0% -35.9% -23.3% -18.4% -30.2% -6.4% -8.5% -10.7% -14.0% -15.1% -21.0% -21.5% -15.4% -10.5% -15.2% -23.3% 18.3% -14.1% -7.6% -9.6%
EPS -2.04 -5.08 -3.97 -5.17 -2.1 -1.13 -0.84 -0.72 -1.13 -0.25 -0.35 -0.47 -0.56 -0.61 -0.97 -1.05 -0.83 -0.62 -0.94 -1.14 1.11 -1.02 -0.66 -0.95
EPS (rozwodnione) -2.04 -5.08 -3.97 -5.17 -2.1 -1.13 -0.84 -0.72 -1.13 -0.25 -0.35 -0.47 -0.56 -0.61 -0.97 -1.05 -0.83 -0.62 -0.94 -1.14 1.09 -1.02 -0.66 -0.95
Ilośc akcji (mln) 2 2 2 2 6 12 13 14 15 15 16 16 20 26 28 32 32 34 38 42 45 46 46 47
Ważona ilośc akcji (mln) 2 2 2 2 6 12 13 14 15 15 16 16 20 26 28 32 32 34 38 42 46 46 46 47
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD