Wall Street Experts
ver. ZuMIgo(08/25)
AtriCure, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 448
EBIT TTM (mln): -31
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
Rok finansowy |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
2 |
10 |
19 |
31 |
38 |
48 |
55 |
55 |
59 |
64 |
70 |
82 |
107 |
130 |
155 |
175 |
202 |
231 |
207 |
274 |
330 |
399 |
465 |
Przychód Δ r/r |
0.0% |
8730.0% |
454.5% |
95.6% |
61.6% |
23.5% |
26.3% |
14.4% |
-1.3% |
8.2% |
9.1% |
9.1% |
16.6% |
31.2% |
20.8% |
19.5% |
12.6% |
15.4% |
14.5% |
-10.5% |
32.8% |
20.4% |
20.8% |
16.5% |
Marża brutto |
60.0% |
61.4% |
73.3% |
72.8% |
74.0% |
80.1% |
79.0% |
76.1% |
76.6% |
76.9% |
73.0% |
71.2% |
72.7% |
70.5% |
71.6% |
71.6% |
72.2% |
73.0% |
73.8% |
72.3% |
75.0% |
74.4% |
74.5% |
74.7% |
EBIT (mln) |
-3 |
-6 |
-3 |
-6 |
-11 |
-15 |
-13 |
-11 |
-16 |
-3 |
-5 |
-7 |
-11 |
-16 |
-27 |
-31 |
-25 |
-17 |
-33 |
-44 |
-47 |
-43 |
-31 |
-40 |
EBIT Δ r/r |
0.0% |
80.3% |
-40.7% |
68.4% |
91.1% |
36.7% |
-14.9% |
-12.5% |
41.0% |
-79.4% |
48.2% |
52.2% |
51.3% |
50.2% |
63.3% |
16.5% |
-19.8% |
-31.4% |
93.4% |
33.5% |
6.9% |
-9.8% |
-27.1% |
28.7% |
EBIT (%) |
-15700.0% |
-320.6% |
-34.3% |
-29.5% |
-34.9% |
-38.6% |
-26.0% |
-19.9% |
-28.4% |
-5.4% |
-7.3% |
-10.2% |
-13.3% |
-15.2% |
-20.6% |
-20.1% |
-14.3% |
-8.5% |
-14.4% |
-21.4% |
-17.2% |
-12.9% |
-7.8% |
-8.6% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
-2 |
-2 |
-0 |
0 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
2 |
2 |
5 |
4 |
5 |
5 |
5 |
7 |
6 |
EBITDA (mln) |
-3 |
-6 |
-3 |
-5 |
-9 |
-13 |
-11 |
-8 |
2 |
-1 |
-3 |
-5 |
-9 |
-12 |
-20 |
-22 |
-16 |
-8 |
-24 |
-44 |
-150 |
-43 |
-16 |
-19 |
EBITDA(%) |
-15700.0% |
-320.6% |
-34.3% |
-24.5% |
-30.1% |
-33.9% |
-22.4% |
-14.4% |
3.5% |
-1.4% |
-4.3% |
-7.5% |
-10.8% |
-10.8% |
-15.8% |
-14.1% |
-9.1% |
-4.2% |
-10.3% |
-21.4% |
-54.6% |
-12.9% |
-4.1% |
-4.0% |
Podatek (mln) |
4 |
9 |
7 |
4 |
0 |
-1 |
-1 |
-0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
Zysk Netto (mln) |
-4 |
-9 |
-7 |
-9 |
-13 |
-14 |
-11 |
-10 |
-16 |
-4 |
-5 |
-8 |
-11 |
-16 |
-27 |
-33 |
-27 |
-21 |
-35 |
-48 |
50 |
-46 |
-30 |
-45 |
Zysk netto Δ r/r |
0.0% |
151.1% |
-21.3% |
33.0% |
34.2% |
8.2% |
-18.0% |
-9.6% |
62.2% |
-77.0% |
43.9% |
38.1% |
52.1% |
41.4% |
67.9% |
22.5% |
-19.3% |
-21.4% |
66.5% |
36.8% |
-204.2% |
-192.6% |
-34.5% |
46.8% |
Zysk netto (%) |
-17980.0% |
-511.4% |
-72.6% |
-49.3% |
-41.0% |
-35.9% |
-23.3% |
-18.4% |
-30.2% |
-6.4% |
-8.5% |
-10.7% |
-14.0% |
-15.1% |
-21.0% |
-21.5% |
-15.4% |
-10.5% |
-15.2% |
-23.3% |
18.3% |
-14.1% |
-7.6% |
-9.6% |
EPS |
-2.04 |
-5.08 |
-3.97 |
-5.17 |
-2.1 |
-1.13 |
-0.84 |
-0.72 |
-1.13 |
-0.25 |
-0.35 |
-0.47 |
-0.56 |
-0.61 |
-0.97 |
-1.05 |
-0.83 |
-0.62 |
-0.94 |
-1.14 |
1.11 |
-1.02 |
-0.66 |
-0.95 |
EPS (rozwodnione) |
-2.04 |
-5.08 |
-3.97 |
-5.17 |
-2.1 |
-1.13 |
-0.84 |
-0.72 |
-1.13 |
-0.25 |
-0.35 |
-0.47 |
-0.56 |
-0.61 |
-0.97 |
-1.05 |
-0.83 |
-0.62 |
-0.94 |
-1.14 |
1.09 |
-1.02 |
-0.66 |
-0.95 |
Ilośc akcji (mln) |
2 |
2 |
2 |
2 |
6 |
12 |
13 |
14 |
15 |
15 |
16 |
16 |
20 |
26 |
28 |
32 |
32 |
34 |
38 |
42 |
45 |
46 |
46 |
47 |
Ważona ilośc akcji (mln) |
2 |
2 |
2 |
2 |
6 |
12 |
13 |
14 |
15 |
15 |
16 |
16 |
20 |
26 |
28 |
32 |
32 |
34 |
38 |
42 |
46 |
46 |
46 |
47 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |