ATN International, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 84 77 84 71 79 84 102 155 187 207 242 619 759 741 292 336 355 457 481 451 439 455 603 726 762 729
Przychód Δ r/r 0.0% -8.8% 9.3% -15.4% 11.4% 6.5% 21.8% 51.9% 20.2% 11.0% 16.6% 156.2% 22.6% -2.3% -60.6% 15.1% 5.7% 28.6% 5.3% -6.2% -2.8% 3.8% 32.3% 20.4% 5.0% -4.3%
Marża brutto 52.1% 65.9% 54.9% 47.2% 60.1% 63.5% 74.9% 70.5% 82.5% 81.5% 69.6% 62.5% 61.7% 54.5% 63.5% 65.0% 62.2% 59.8% 59.4% 58.4% 56.6% 57.0% 52.7% 54.7% 36.5% 99.5%
EBIT (mln) 24 29 34 18 34 40 37 53 67 70 70 38 55 99 64 86 79 51 55 61 26 28 20 21 27 -1
EBIT Δ r/r 0.0% 20.4% 16.8% -47.0% 92.6% 16.8% -8.1% 43.2% 26.7% 3.5% 0.2% -45.1% 44.3% 80.0% -35.3% 33.0% -8.2% -35.4% 9.2% 10.0% -57.2% 8.1% -27.9% 5.0% 24.7% -103.0%
EBIT (%) 28.6% 37.7% 40.3% 25.3% 43.7% 47.9% 36.2% 34.1% 36.0% 33.5% 28.8% 6.2% 7.3% 13.4% 22.0% 25.4% 22.1% 11.1% 11.5% 13.5% 6.0% 6.2% 3.4% 2.9% 3.5% -0.1%
Koszty finansowe (mln) 0 0 0 0 0 0 0 -4 -2 -2 3 9 17 14 12 0 3 4 7 6 5 5 9 20 43 -48
EBITDA (mln) 31 38 51 22 50 60 55 78 90 101 116 130 163 190 122 143 164 149 148 123 115 117 131 170 181 -1
EBITDA(%) 36.7% 49.1% 61.0% 31.1% 63.1% 71.5% 53.9% 49.9% 48.2% 48.6% 47.9% 20.9% 21.5% 25.7% 41.7% 42.4% 46.2% 32.5% 30.9% 27.3% 26.3% 25.6% 21.7% 23.4% 23.7% -0.1%
Podatek (mln) 12 14 15 13 16 19 21 26 29 30 31 20 21 38 10 28 24 22 -1 19 4 1 -2 -0 -9 0
Zysk Netto (mln) 10 12 9 9 12 12 14 24 38 35 36 38 22 49 312 48 17 13 31 20 2 -1 -21 -8 -15 -51
Zysk netto Δ r/r 0.0% 27.1% -25.4% 3.2% 29.1% -1.0% 12.2% 72.8% 61.4% -8.3% 2.1% 8.2% -43.3% 124.5% 537.1% -84.6% -64.8% -26.0% 151.1% -37.1% -90.1% -136.0% 2839.1% -63.6% 91.7% 250.6%
Zysk netto (%) 11.5% 16.1% 11.0% 13.4% 15.5% 14.4% 13.3% 15.1% 20.3% 16.8% 14.7% 6.2% 2.9% 6.6% 106.6% 14.3% 4.8% 2.7% 6.5% 4.4% 0.4% -0.2% -3.5% -1.0% -1.9% -7.0%
EPS 0.82 1.0 0.74 0.3 0.39 0.4 0.44 1.73 2.5 2.29 2.33 2.51 1.42 3.15 19.85 3.03 1.06 0.78 1.95 1.24 0.12 -0.0445 -1.31 -0.48 -0.93 -3.35
EPS (rozwodnione) 0.82 1.0 0.73 0.3 0.39 0.4 0.44 1.72 2.48 2.28 2.32 2.48 1.41 3.13 19.71 3.01 1.05 0.78 1.95 1.24 0.12 -0.0445 -1.31 -0.48 -0.93 -3.35
Ilośc akcji (mln) 12 12 12 12 13 13 31 14 15 15 15 15 15 16 16 16 16 16 16 16 16 16 16 16 16 15
Ważona ilośc akcji (mln) 12 12 13 13 13 13 31 14 15 15 15 15 15 16 16 16 16 16 16 16 16 16 16 16 16 15
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD