Rok finansowy |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
619.384767 |
622.279982 |
677.22857 |
752.786464 |
839.752787 |
819.384074 |
838.852988 |
861.591148 |
858.140881 |
915.569799 |
962.974845 |
1 035.563833 |
1 217.692099 |
1 233.08416 |
1 301.030717 |
1 326.747143 |
1 366.453029 |
1 375.05965 |
1 455.687351 |
1 737.182505 |
1 975.647743 |
2 137.041 |
2 134.926 |
2 159.499 |
2 133.18 |
Aktywa trwałe (mln) |
237.922458 |
220.96183 |
253.301423 |
331.493721 |
372.250098 |
11 374.829 |
4 110.611 |
1 743.532 |
18 408.346 |
15 776.927 |
1 384.096 |
1 344.53 |
607.554514 |
598.561722 |
566.921586 |
562.681735 |
540.213722 |
521.56508 |
487.206634 |
513.727872 |
629.896996 |
863.444 |
819.688 |
2 082.540999 |
35.083 |
Rzeczowe aktywa trwałe netto |
5.216301 |
7.183655 |
8.726397 |
8.377807 |
8.790636 |
11.03084 |
12.617741 |
13.446865 |
12.570302 |
11.909404 |
11.538588 |
11.362626 |
12.233464 |
11.892329 |
15.956989 |
17.007798 |
16.049379 |
15.399146 |
15.813196 |
17.810605 |
17.34025 |
17.512 |
18.895 |
22.549 |
21.567 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
5.600749 |
5.600749 |
6.732216 |
6.732216 |
6.732216 |
6.732216 |
9.618621 |
12.114559 |
12.424434 |
12.424 |
12.424 |
12.424 |
12.424 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.303264 |
1.029564 |
1.730231 |
1.308731 |
1.352812 |
1.091462 |
2.677884 |
3.95926 |
3.13324 |
2.505 |
1.931 |
1.429 |
1.092 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
6.904013 |
6.630313 |
8.462447 |
8.040947 |
8.085028 |
7.823678 |
12.296505 |
16.073819 |
15.557674 |
14.929 |
14.355 |
13.853 |
13.516 |
Należności netto |
7.020614 |
5.977353 |
5.849017 |
5.842247 |
6.262424 |
6.633795 |
7.871365 |
8.0229 |
6.650287 |
5.710226 |
6.098535 |
6.467509 |
7.173703 |
7.437673 |
7.471023 |
7.565791 |
7.768689 |
8.382391 |
9.41557 |
11.788409 |
11.142897 |
10.124 |
11.275 |
12.953 |
1 303.917 |
Inwestycje długoterminowe |
232.706157 |
213.778175 |
244.575026 |
323.115914 |
363.459462 |
333.510152 |
354.571864 |
339.942064 |
313.014375 |
418.655018 |
469.907901 |
508.624622 |
588.417037 |
580.03908 |
542.502381 |
537.63299 |
516.079506 |
498.342864 |
458.971162 |
479.843448 |
596.999072 |
831.003 |
786.438 |
44.335 |
0.0 |
Aktywa obrotowe |
35.795646 |
48.686509 |
58.537801 |
44.187929 |
34.596684 |
791 919.976 |
37 341.66 |
20 635.816 |
790 592.314 |
852 885.918 |
14 095.639 |
16 021.818 |
610.137585 |
634.522438 |
734.109131 |
764.065408 |
826.239307 |
853.49457 |
968.480717 |
635.196361 |
799.664589 |
947.178 |
840.266 |
76.958 |
1 971.955 |
Środki pieniężne i Inwestycje |
28.775032 |
42.709156 |
52.688784 |
38.345682 |
28.33426 |
24.075681 |
18.054388 |
26.67919 |
35.098352 |
43.572752 |
34.707947 |
56.570697 |
667.861441 |
627.937228 |
597.69602 |
588.631882 |
577.294833 |
567.762367 |
515.412741 |
623.407952 |
788.521692 |
937.054 |
828.991 |
(24.105) |
668.038 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(159.356597) |
(202.883373) |
(116.175) |
(53.828) |
(1 253.707) |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
333 510.152 |
36 059.486 |
20 357.493 |
313 014.375 |
418 655.018 |
4 320.665 |
9 059.164 |
588.417037 |
580.03908 |
542.502381 |
537.63299 |
516.079506 |
498.342864 |
458.971162 |
479.843448 |
596.999072 |
831.003 |
786.438 |
736.389 |
648.513 |
Środki pieniężne i inne aktywa pieniężne |
28.775032 |
42.709156 |
52.688784 |
38.345682 |
28.33426 |
24.075681 |
18.054388 |
26.67919 |
35.098352 |
43.572752 |
34.707947 |
56.570697 |
79.444404 |
47.898148 |
55.193639 |
50.998892 |
61.215327 |
69.419503 |
56.441579 |
143.564504 |
191.52262 |
106.051 |
42.553 |
64.005 |
19.525 |
Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.666 |
4.71 |
3.208 |
Dług krótkoterminowy |
19.007419 |
1.0 |
0.0 |
0.0 |
0.0 |
2.86113 |
1.470116 |
0.73742 |
1.063806 |
0.138874 |
2.047175 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
44.03357 |
37.293019 |
39.851 |
40.676 |
53.994 |
0.0 |
Zobowiązania krótkoterminowe |
19.007419 |
1.0 |
0.0 |
0.0 |
0.0 |
2.86113 |
1.470116 |
0.73742 |
1.063806 |
0.138874 |
2.047175 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
776.447745 |
916.417922 |
1 172.45 |
1 199.061 |
1 284.697 |
4.998 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.666) |
(2.282) |
0.0 |
Zobowiązania długoterminowe |
16.15845 |
0.0 |
0.0 |
0.0 |
0.0 |
707 295.643 |
2.0 |
24.0 |
43.5 |
36.5 |
16.745497 |
36.064768 |
36.243595 |
34.540526 |
37.467737 |
31.542203 |
27.5 |
26.5 |
14.6 |
5.0 |
4.731211 |
3.0 |
1 985.828 |
709.014 |
46.952 |
Rezerwy z tytułu odroczonego podatku |
0.15845 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.885433 |
1.63256 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.479 |
1.731211 |
3.755 |
2.999 |
4.018 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania ogółem |
533.207306 |
528.657984 |
575.705714 |
645.461469 |
728.828847 |
710.156773 |
725.929676 |
751.570625 |
754.303431 |
803.229911 |
841.611821 |
901.006448 |
1 072.956364 |
1 090.977976 |
1 146.356299 |
1 165.497086 |
1 201.347786 |
1 204.306508 |
1 282.822287 |
5.0 |
4.731211 |
3.0 |
1 985.828 |
1 993.711 |
1 958.474 |
Kapitał własny |
86.177461 |
93.621998 |
101.522856 |
107.324995 |
110.92394 |
109.227301 |
112.923312 |
110.020523 |
103.83745 |
112.339888 |
121.363024 |
134.557385 |
144.735735 |
142.106184 |
154.674418 |
161.250057 |
165.105243 |
170.753142 |
172.865064 |
187.579472 |
209.486426 |
207.778 |
149.098 |
165.788 |
174.706 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
619.384767 |
622.279982 |
677.22857 |
752.786464 |
839.752787 |
819.384074 |
838.852988 |
861.591148 |
858.140881 |
915.569799 |
962.974845 |
1 035.563833 |
1 217.692099 |
1 233.08416 |
1 301.030717 |
1 326.747143 |
1 366.453029 |
1 375.05965 |
1 455.687351 |
1 737.182505 |
1 975.647743 |
2 137.041 |
2 134.926 |
2 159.499 |
2 133.18 |
Inwestycje |
232.706157 |
213.778175 |
244.575026 |
323.115914 |
363.459462 |
333 843.662152 |
36 414.057864 |
20 697.435064 |
313 327.389375 |
419 073.673018 |
4 790.572901 |
9 567.788622 |
1 176.834074 |
1 160.07816 |
1 085.004762 |
1 075.26598 |
1 032.159012 |
996.685728 |
917.942324 |
959.686896 |
1 193.998144 |
1 662.006 |
1 572.876 |
44.335 |
648.513 |
Dług (mln) |
35.007419 |
1.0 |
18.3 |
18.2 |
64.1 |
2.86113 |
3.470116 |
24.73742 |
44.563806 |
36.638874 |
38.792672 |
35.179335 |
34.611035 |
34.540526 |
37.467737 |
31.542203 |
27.5 |
26.5 |
14.6 |
5.0 |
3.0 |
3.0 |
39.12 |
164.582 |
46.952 |
Środki pieniężne i inne aktywa pieniężne |
28.775032 |
42.709156 |
52.688784 |
38.345682 |
28.33426 |
24.075681 |
18.054388 |
26.67919 |
35.098352 |
43.572752 |
34.707947 |
56.570697 |
79.444404 |
47.898148 |
55.193639 |
50.998892 |
61.215327 |
69.419503 |
56.441579 |
143.564504 |
191.52262 |
106.051 |
42.553 |
64.005 |
19.525 |
Dług netto |
6.232387 |
(41.709156) |
(34.388784) |
(20.145682) |
35.76574 |
(21.214551) |
(14.584272) |
(1.94177) |
9.465454 |
(6.933878) |
4.084725 |
(21.391362) |
(44.833369) |
(13.357622) |
(17.725902) |
(19.456689) |
(33.715327) |
(42.919503) |
(41.841579) |
(138.564504) |
(188.52262) |
(103.051) |
(3.433) |
100.577 |
(19.525) |
Ticker |
ATLO |
ATLO |
ATLO |
ATLO |
ATLO |
ATLO |
ATLO |
ATLO |
ATLO |
ATLO |
ATLO |
ATLO |
ATLO |
ATLO |
ATLO |
ATLO |
ATLO |
ATLO |
ATLO |
ATLO |
ATLO |
ATLO |
ATLO |
ATLO |
ATLO |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |