Atlanticus Holdings Corporation 9.25% Senior Notes due 2029

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 149 242 154 180 454 571 915 1,283 1,678 296 -196 663 259 132 100 104 72 59 75 159 350 340 400 293 1,155 299
Przychód Δ r/r 0.0% 62.7% -36.4% 16.9% 152.2% 25.8% 60.2% 40.3% 30.8% -82.4% -166.1% -438.5% -60.8% -49.3% -24.3% 4.6% -31.0% -17.4% 26.2% 111.8% 120.3% -2.8% 17.5% -26.8% 294.9% -74.1%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% -8.1% 35.9% 56.6% 76.0% 83.7% 90.5% 90.4% 85.0% 91.1% 83.3%
EBIT (mln) 93 124 4 9 226 179 283 181 -41 -338 -725 349 46 -44 -23 -27 4 -12 6 41 32 115 220 207 258 1
EBIT Δ r/r 0.0% 33.1% -96.4% 104.7% 2401.6% -20.6% 57.8% -36.1% -122.5% 731.0% 114.6% -148.1% -86.7% -194.3% -48.0% 19.9% -112.9% -449.5% -152.0% 531.7% -21.2% 258.2% 91.7% -5.8% 24.5% -99.4%
EBIT (%) 62.7% 51.3% 2.9% 5.0% 49.8% 31.4% 31.0% 14.1% -2.4% -114.1% 370.5% 52.6% 17.9% -33.3% -22.9% -26.2% 4.9% -20.8% 8.6% 25.6% 9.1% 33.7% 54.9% 70.8% 22.3% 0.5%
Koszty finansowe (mln) 0 0 0 8 7 5 34 52 82 43 42 59 44 31 24 24 18 20 28 37 51 52 54 82 109 160
EBITDA (mln) 0 0 0 0 0 196 201 122 0 0 0 -102 0 0 0 0 0 0 6 0 45 0 0 0 242 0
EBITDA(%) 64.9% 55.1% 14.8% 27.3% 40.6% 43.4% 33.4% 20.1% 4.2% -22.5% 334.7% -4.0% 70.9% 32.3% 18.8% 62.0% 86.7% 25.8% -24.6% 26.2% 11.3% 36.0% 55.6% 72.4% 20.9% 0.0%
Podatek (mln) 34 42 2 3 67 56 98 60 -12 -44 -178 -2 -0 -16 -5 -35 2 -6 -6 -4 6 20 42 15 27 28
Zysk Netto (mln) 59 82 3 6 122 101 171 107 -51 -102 -541 -98 134 24 -18 7 2 -6 -41 8 26 94 178 136 103 87
Zysk netto Δ r/r 0.0% 39.6% -96.5% 104.8% 1973.2% -17.3% 70.1% -37.3% -147.4% 99.2% 432.5% -82.0% -237.4% -81.8% -172.6% -140.5% -76.1% -469.8% 543.7% -119.3% 236.6% 255.9% 89.0% -23.8% -24.2% -15.0%
Zysk netto (%) 39.7% 34.0% 1.9% 3.3% 26.8% 17.6% 18.7% 8.4% -3.0% -34.3% 276.3% -14.7% 51.7% 18.6% -17.8% 6.9% 2.4% -10.7% -54.3% 4.9% 7.6% 27.7% 44.5% 46.3% 8.9% 29.2%
EPS 1.61 1.8 0.06 0.04 2.38 1.97 3.46 2.21 -1.05 -2.17 -11.34 -2.45 5.21 1.27 -1.29 0.51 0.12 -0.46 -2.93 0.56 1.74 5.32 10.32 7.55 5.52 5.93
EPS (rozwodnione) 1.61 1.79 0.06 0.04 2.34 1.93 3.34 2.14 -1.05 -2.17 -11.33 -2.44 5.19 1.26 -1.29 0.51 0.12 -0.45 -2.93 0.56 1.66 3.95 7.56 5.83 4.24 4.65
Ilośc akcji (mln) 37 46 45 43 49 49 50 49 49 47 48 40 26 19 14 14 14 14 14 14 14 14 15 15 15 15
Ważona ilośc akcji (mln) 37 46 45 43 50 50 51 50 49 47 48 40 26 19 14 14 14 14 14 14 15 20 21 19 19 19
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD