Wall Street Experts
ver. ZuMIgo(08/25)
Athene Holding Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 27 017
EBIT TTM (mln): 4 691
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
1,597 |
4,100 |
2,616 |
4,107 |
8,727 |
6,543 |
16,258 |
14,833 |
26,320 |
7,623 |
28,194 |
20,689 |
Przychód Δ r/r |
0.0% |
156.7% |
-36.2% |
57.0% |
112.5% |
-25.0% |
148.5% |
-8.8% |
77.4% |
-71.0% |
269.9% |
-26.6% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
0.0% |
0.0% |
100.0% |
EBIT (mln) |
943 |
556 |
608 |
774 |
1,535 |
1,175 |
2,289 |
1,826 |
4,245 |
-5,662 |
4,591 |
0 |
EBIT Δ r/r |
0.0% |
-41.0% |
9.4% |
27.3% |
98.3% |
-23.5% |
94.8% |
-20.2% |
132.5% |
-233.4% |
-181.1% |
-100.0% |
EBIT (%) |
59.0% |
13.6% |
23.2% |
18.8% |
17.6% |
18.0% |
14.1% |
12.3% |
16.1% |
-74.3% |
16.3% |
0.0% |
Koszty finansowe (mln) |
35 |
39 |
32 |
21 |
0 |
0 |
0 |
0 |
59 |
0 |
0 |
0 |
EBITDA (mln) |
943 |
556 |
608 |
774 |
1,535 |
1,175 |
2,289 |
1,826 |
4,245 |
-5,662 |
4,591 |
0 |
EBITDA(%) |
59.0% |
13.6% |
23.2% |
18.8% |
17.6% |
18.0% |
14.1% |
12.3% |
16.1% |
-74.3% |
16.3% |
0.0% |
Podatek (mln) |
-8 |
54 |
14 |
-52 |
87 |
122 |
117 |
285 |
386 |
-646 |
-1,161 |
730 |
Zysk Netto (mln) |
916 |
463 |
562 |
805 |
1,448 |
1,053 |
2,172 |
1,541 |
3,800 |
-2,910 |
4,665 |
3,461 |
Zysk netto Δ r/r |
0.0% |
-49.5% |
21.4% |
43.2% |
79.9% |
-27.3% |
106.3% |
-29.1% |
146.6% |
-176.6% |
-260.3% |
-25.8% |
Zysk netto (%) |
57.4% |
11.3% |
21.5% |
19.6% |
16.6% |
16.1% |
13.4% |
10.4% |
14.4% |
-38.2% |
16.5% |
16.7% |
EPS |
4.57 |
2.31 |
2.81 |
4.31 |
7.41 |
5.34 |
11.6 |
8.17 |
20.55 |
-14.28 |
22.89 |
16.98 |
EPS (rozwodnione) |
4.57 |
2.31 |
2.81 |
4.18 |
7.37 |
5.34 |
11.6 |
8.17 |
20.55 |
-14.28 |
22.89 |
16.98 |
Ilośc akcji (mln) |
200 |
200 |
200 |
187 |
195 |
197 |
187 |
189 |
185 |
204 |
204 |
204 |
Ważona ilośc akcji (mln) |
200 |
200 |
200 |
192 |
196 |
197 |
187 |
189 |
185 |
204 |
204 |
204 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |