Athene Holding Ltd.

Rachunek Zysków i Strat





Przychody TTM (mln): 27 017
EBIT TTM (mln): 4 691
index 0 1 2 3 4 5 6 7 8 9 10 11
Rok finansowy 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,597 4,100 2,616 4,107 8,727 6,543 16,258 14,833 26,320 7,623 28,194 20,689
Przychód Δ r/r 0.0% 156.7% -36.2% 57.0% 112.5% -25.0% 148.5% -8.8% 77.4% -71.0% 269.9% -26.6%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 0.0% 0.0% 100.0%
EBIT (mln) 943 556 608 774 1,535 1,175 2,289 1,826 4,245 -5,662 4,591 0
EBIT Δ r/r 0.0% -41.0% 9.4% 27.3% 98.3% -23.5% 94.8% -20.2% 132.5% -233.4% -181.1% -100.0%
EBIT (%) 59.0% 13.6% 23.2% 18.8% 17.6% 18.0% 14.1% 12.3% 16.1% -74.3% 16.3% 0.0%
Koszty finansowe (mln) 35 39 32 21 0 0 0 0 59 0 0 0
EBITDA (mln) 943 556 608 774 1,535 1,175 2,289 1,826 4,245 -5,662 4,591 0
EBITDA(%) 59.0% 13.6% 23.2% 18.8% 17.6% 18.0% 14.1% 12.3% 16.1% -74.3% 16.3% 0.0%
Podatek (mln) -8 54 14 -52 87 122 117 285 386 -646 -1,161 730
Zysk Netto (mln) 916 463 562 805 1,448 1,053 2,172 1,541 3,800 -2,910 4,665 3,461
Zysk netto Δ r/r 0.0% -49.5% 21.4% 43.2% 79.9% -27.3% 106.3% -29.1% 146.6% -176.6% -260.3% -25.8%
Zysk netto (%) 57.4% 11.3% 21.5% 19.6% 16.6% 16.1% 13.4% 10.4% 14.4% -38.2% 16.5% 16.7%
EPS 4.57 2.31 2.81 4.31 7.41 5.34 11.6 8.17 20.55 -14.28 22.89 16.98
EPS (rozwodnione) 4.57 2.31 2.81 4.18 7.37 5.34 11.6 8.17 20.55 -14.28 22.89 16.98
Ilośc akcji (mln) 200 200 200 187 195 197 187 189 185 204 204 204
Ważona ilośc akcji (mln) 200 200 200 192 196 197 187 189 185 204 204 204
Waluta USD USD USD USD USD USD USD USD USD USD USD USD