| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
| Rok finansowy |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
17 |
19 |
21 |
20 |
22 |
25 |
52 |
70 |
120 |
135 |
130 |
| Przychód Δ r/r |
0.0% |
14.6% |
8.9% |
-1.9% |
9.8% |
11.6% |
111.2% |
34.0% |
71.0% |
12.8% |
-3.8% |
| Marża brutto |
56.6% |
55.9% |
66.1% |
69.8% |
61.5% |
69.5% |
58.1% |
65.0% |
66.5% |
67.8% |
67.3% |
| EBIT (mln) |
-3 |
-4 |
-2 |
-2 |
3 |
2 |
-11 |
-14 |
17 |
23 |
24 |
| EBIT Δ r/r |
0.0% |
46.1% |
-57.4% |
-5.8% |
-285.3% |
-21.1% |
-577.9% |
33.4% |
-217.6% |
34.2% |
7.3% |
| EBIT (%) |
-15.9% |
-20.2% |
-7.9% |
-7.6% |
12.8% |
9.1% |
-20.5% |
-20.4% |
14.0% |
16.7% |
18.6% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
1 |
1 |
6 |
14 |
7 |
11 |
10 |
| EBITDA (mln) |
0 |
1 |
3 |
3 |
-1 |
3 |
0 |
4 |
50 |
50 |
54 |
| EBITDA(%) |
0.3% |
5.3% |
15.8% |
16.0% |
-4.6% |
13.1% |
0.7% |
6.4% |
42.0% |
36.9% |
41.2% |
| Podatek (mln) |
0 |
0 |
1 |
0 |
1 |
1 |
-3 |
2 |
15 |
-10 |
-4 |
| Zysk Netto (mln) |
-7 |
-9 |
-9 |
-7 |
-3 |
-9 |
-13 |
-30 |
-6 |
17 |
18 |
| Zysk netto Δ r/r |
0.0% |
21.5% |
2.9% |
-19.5% |
-50.9% |
151.3% |
52.7% |
121.4% |
-79.3% |
-376.4% |
6.7% |
| Zysk netto (%) |
-42.8% |
-45.3% |
-42.8% |
-35.1% |
-15.7% |
-35.4% |
-25.6% |
-42.3% |
-5.1% |
12.5% |
13.9% |
| EPS |
-7.575 |
-9.2 |
-9.46 |
-7.35 |
-0.0349 |
-0.19 |
-0.13 |
-0.25 |
-0.0509 |
0.14 |
0.0 |
| EPS (rozwodnione) |
-7.575 |
-9.2 |
-9.46 |
-7.35 |
-0.0349 |
-0.19 |
-0.13 |
-0.25 |
-0.0509 |
0.14 |
0.0 |
| Ilośc akcji (mln) |
1 |
1 |
1 |
1 |
100 |
45 |
100 |
120 |
120 |
122 |
0 |
| Ważona ilośc akcji (mln) |
1 |
1 |
1 |
1 |
100 |
45 |
100 |
120 |
120 |
123 |
0 |
| Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |