| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
| Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Przychód (mln) |
3 |
4 |
3 |
4 |
5 |
6 |
6 |
2 |
1 |
1 |
2 |
4 |
6 |
| Przychód Δ r/r |
0.0% |
28.2% |
-10.4% |
11.7% |
35.1% |
32.8% |
2.3% |
-75.9% |
-41.1% |
17.7% |
77.0% |
118.4% |
43.9% |
| Marża brutto |
70.1% |
68.2% |
66.5% |
2.1% |
-47.3% |
-24.3% |
-11.6% |
-81.1% |
-74.4% |
99.5% |
99.7% |
79.8% |
100.0% |
| EBIT (mln) |
-1 |
-1 |
-14 |
-22 |
-33 |
-32 |
-43 |
-37 |
-55 |
-48 |
-55 |
-52 |
-12 |
| EBIT Δ r/r |
0.0% |
-12.7% |
1497.7% |
54.8% |
49.5% |
-3.2% |
34.7% |
-12.5% |
46.6% |
-12.5% |
14.4% |
-4.3% |
-77.7% |
| EBIT (%) |
-36.8% |
-25.0% |
-446.6% |
-618.9% |
-684.8% |
-499.2% |
-657.7% |
-2390.2% |
-5951.0% |
-4423.4% |
-2858.3% |
-1251.9% |
-194.2% |
| Koszty finansowe (mln) |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-78 |
0 |
0 |
| EBITDA (mln) |
-1 |
-1 |
-14 |
-21 |
-30 |
-28 |
-28 |
-33 |
-43 |
-58 |
-92 |
-52 |
-48 |
| EBITDA(%) |
-34.9% |
-23.4% |
-442.9% |
-600.2% |
-636.1% |
-444.0% |
-432.1% |
-2124.6% |
-4683.8% |
-5313.8% |
-4784.7% |
-1231.6% |
-803.9% |
| Podatek (mln) |
0 |
0 |
0 |
0 |
6 |
-0 |
1 |
2 |
0 |
1 |
1 |
2 |
2 |
| Zysk Netto (mln) |
-1 |
-1 |
-15 |
-22 |
-39 |
-31 |
-42 |
-38 |
-54 |
-38 |
-16 |
-9 |
-11 |
| Zysk netto Δ r/r |
0.0% |
-2.3% |
1114.2% |
48.3% |
79.5% |
-21.8% |
37.1% |
-10.4% |
44.6% |
-31.1% |
-56.5% |
-44.1% |
24.6% |
| Zysk netto (%) |
-44.9% |
-34.2% |
-463.9% |
-616.0% |
-818.6% |
-482.0% |
-646.1% |
-2406.5% |
-5910.3% |
-3461.2% |
-850.3% |
-217.8% |
-188.6% |
| EPS |
-0.14 |
-0.13 |
-1.46 |
-1.54 |
-2.72 |
-2.12 |
-2.88 |
-2.29 |
-3.13 |
-2.07 |
-0.87 |
-0.49 |
-0.61 |
| EPS (rozwodnione) |
-0.14 |
-0.13 |
-1.46 |
-1.54 |
-2.72 |
-2.12 |
-2.88 |
-2.29 |
-3.13 |
-2.07 |
-0.87 |
-0.49 |
-0.61 |
| Ilośc akcji (mln) |
9 |
9 |
10 |
14 |
14 |
14 |
15 |
16 |
17 |
18 |
19 |
19 |
19 |
| Ważona ilośc akcji (mln) |
9 |
9 |
10 |
14 |
14 |
14 |
15 |
16 |
17 |
18 |
19 |
19 |
19 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |