Wall Street Experts
ver. ZuMIgo(08/25)
Alphatec Holdings, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 573
EBIT TTM (mln): -156
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
Rok finansowy |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
14 |
11 |
11 |
18 |
42 |
74 |
80 |
101 |
132 |
172 |
198 |
196 |
205 |
207 |
185 |
120 |
102 |
92 |
113 |
145 |
243 |
351 |
482 |
424 |
Przychód Δ r/r |
0.0% |
-18.8% |
-3.9% |
63.6% |
137.5% |
74.8% |
8.1% |
26.6% |
30.4% |
29.9% |
15.2% |
-0.7% |
4.3% |
1.1% |
-10.5% |
-35.1% |
-15.4% |
-9.9% |
23.7% |
27.7% |
67.9% |
44.3% |
37.4% |
-12.0% |
Marża brutto |
58.1% |
60.3% |
100.0% |
69.4% |
58.1% |
65.3% |
62.7% |
63.9% |
63.7% |
65.7% |
59.1% |
63.9% |
61.6% |
70.1% |
65.6% |
63.3% |
61.3% |
69.0% |
68.4% |
70.8% |
64.9% |
66.4% |
52.7% |
100.0% |
EBIT (mln) |
0 |
-1 |
11 |
0 |
-15 |
-22 |
-20 |
-28 |
-10 |
-12 |
-25 |
-10 |
-73 |
2 |
-172 |
-15 |
-9 |
-22 |
-39 |
-46 |
-109 |
-121 |
-148 |
-136 |
EBIT Δ r/r |
0.0% |
-387.9% |
-1464.8% |
-98.4% |
-8560.5% |
47.0% |
-11.0% |
41.2% |
-65.6% |
23.4% |
108.0% |
-59.9% |
646.5% |
-102.5% |
-9451.4% |
-91.1% |
-41.5% |
149.3% |
72.3% |
19.2% |
136.2% |
11.2% |
22.4% |
-8.2% |
EBIT (%) |
2.0% |
-7.0% |
100.0% |
1.0% |
-35.5% |
-29.9% |
-24.6% |
-27.4% |
-7.2% |
-6.9% |
-12.4% |
-5.0% |
-35.9% |
0.9% |
-93.1% |
-12.8% |
-8.8% |
-24.5% |
-34.1% |
-31.8% |
-44.8% |
-34.5% |
-30.7% |
-32.1% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
2 |
2 |
1 |
2 |
3 |
5 |
3 |
7 |
6 |
14 |
6 |
16 |
7 |
7 |
0 |
12 |
7 |
6 |
17 |
25 |
EBITDA (mln) |
0 |
-1 |
11 |
0 |
-11 |
-11 |
9 |
-22 |
-3 |
-8 |
-1 |
-5 |
-13 |
7 |
-2 |
-10 |
-0 |
-19 |
-29 |
-45 |
-105 |
-111 |
-89 |
-136 |
EBITDA(%) |
2.0% |
-7.0% |
100.0% |
0.4% |
-26.9% |
-15.0% |
11.8% |
-22.0% |
-2.4% |
-4.6% |
-0.3% |
-2.5% |
-6.4% |
3.5% |
-1.2% |
-8.7% |
-0.3% |
-21.0% |
-25.9% |
-31.3% |
-43.2% |
-31.5% |
-18.4% |
-32.1% |
Podatek (mln) |
0 |
0 |
1 |
0 |
-3 |
0 |
1 |
0 |
0 |
-2 |
-5 |
-1 |
3 |
1 |
1 |
-4 |
-0 |
-1 |
-0 |
0 |
0 |
0 |
-0 |
0 |
Zysk Netto (mln) |
0 |
-1 |
-1 |
1 |
-14 |
-26 |
-20 |
-29 |
-13 |
-14 |
-22 |
-15 |
-82 |
-13 |
-179 |
-30 |
-2 |
-29 |
-57 |
-79 |
-144 |
-152 |
-187 |
-162 |
Zysk netto Δ r/r |
0.0% |
-1234.1% |
-20.0% |
-161.1% |
-2858.7% |
83.7% |
-21.7% |
45.0% |
-54.6% |
8.0% |
54.5% |
-30.3% |
431.9% |
-84.3% |
1287.0% |
-83.0% |
-92.4% |
1163.1% |
96.4% |
38.8% |
82.7% |
5.4% |
22.7% |
-13.1% |
Zysk netto (%) |
0.7% |
-9.2% |
-7.7% |
2.9% |
-33.2% |
-34.9% |
-25.2% |
-28.9% |
-10.1% |
-8.4% |
-11.2% |
-7.9% |
-40.2% |
-6.2% |
-96.4% |
-25.2% |
-2.3% |
-31.6% |
-50.2% |
-54.5% |
-59.3% |
-43.4% |
-38.7% |
-38.2% |
EPS |
0.12 |
-1.33 |
-1.08 |
0.72 |
-9.27 |
-11.37 |
-6.5 |
-7.59 |
-3.24 |
-2.19 |
-3.0 |
-2.06 |
-10.25 |
-1.59 |
-21.53 |
-3.53 |
-0.18 |
-0.82 |
-1.09 |
-1.18 |
-1.5 |
-1.47 |
-1.54 |
-1.13 |
EPS (rozwodnione) |
0.12 |
-1.33 |
-1.08 |
0.6 |
-9.27 |
-11.37 |
-6.5 |
-7.59 |
-3.24 |
-2.19 |
-3.0 |
-2.06 |
-10.25 |
-1.58 |
-21.53 |
-3.53 |
-0.17 |
-0.82 |
-1.09 |
-1.18 |
-1.5 |
-1.47 |
-1.54 |
-1.13 |
Ilośc akcji (mln) |
1 |
1 |
1 |
1 |
2 |
2 |
3 |
4 |
4 |
7 |
7 |
8 |
8 |
8 |
8 |
9 |
13 |
35 |
52 |
67 |
96 |
103 |
121 |
143 |
Ważona ilośc akcji (mln) |
1 |
1 |
1 |
1 |
2 |
2 |
3 |
4 |
4 |
7 |
7 |
8 |
8 |
8 |
8 |
9 |
13 |
35 |
52 |
67 |
96 |
103 |
121 |
143 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |