Atlas Corp.

Bilans

Statystyki
Dywidendy
Rekomendacje
Wyceny
Analiza techniczna
20022003200420052006200720082009201020112012201320142015201620172018201920202021202202B4B6B8B10B20406080
AktywaDługDług / Aktywa (%)Aktywa & DługDług / Aktywa (%)

dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
Rok finansowy 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Aktywa (mln) 238.022 466.069 476.321 650.558 1 315.272 2 576.901 3 296.872 3 664.447 4 377.228 5 447.716 5 650.853 5 947.761 5 895.393 6 109.16 5 657.829 5 878.142 7 477.997 7 917.0 9 289.1 10 569.6 11 302.4
Aktywa trwałe (mln) 222.589 456.969 463.063 632.488 1 218.617 2 446.583 3 155.161 3 518.394 4 330.464 4 927.718 5 174.823 5 347.648 5 378.467 5 568.997 5 147.72 5 496.737 7 024.157 7 636.3 8 704.8 10 021.9 10 709.2
Rzeczowe aktywa trwałe netto 221.021 452.141 454.862 621.163 1 198.782 2 424.253 3 126.489 3 485.35 4 210.872 4 697.249 4 863.273 4 992.271 5 095.723 5 278.348 4 883.849 4 537.216 5 926.274 6 664.3 7 857.9 8 772.7 9 326.1
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 75.321 75.321 75.321 75.321 75.321 75.321 75.321 75.3 75.3 75.3 75.3
Wartości niematerialne i prawne 0.0 0.0 0.0 0.0 1.315 0.0 2.425 3.388 5.196 6.538 2.993 2.695 2.525 2.471 29.812 27.486 111.968 94.0 104.8 90.1 75.7
Wartość firmy i wartości niematerialne i prawne 0.0 0.0 0.0 0.0 1.315 0.0 2.425 3.388 5.196 6.538 78.314 78.016 77.846 77.792 105.133 102.807 187.289 169.3 180.1 165.4 151.0
Należności netto 0.0 0.484 1.929 0.0 0.641 2.527 0.172 0.164 1.017 6.837 25.55 89.387 282.82 281.497 93.207 83.256 57.349 53.9 86.6 73.0 119.6
Inwestycje długoterminowe 0.0 0.0 0.0 0.0 26.542 0.0 0.0 0.0 0.0 0.784 1.03 4.77 21.134 46.394 49.797 63.951 0.6 0.0 482.4 904.0 0.0
Aktywa obrotowe 15.433 9.1 13.258 18.07 96.655 130.318 141.711 146.053 46.764 519.998 476.03 600.113 516.926 540.163 510.109 381.405 453.84 280.7 584.3 547.7 593.2
Środki pieniężne i Inwestycje 9.686 2.497 4.066 15.718 92.227 123.134 136.285 133.4 34.219 495.763 429.578 488.055 202.967 218.935 368.312 253.28 359.859 195.0 304.3 288.6 280.0
Zapasy 0.0 0.487 0.438 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.1 60.2 46.4 50.0
Inwestycje krótkoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 14.64 36.1 11.675 1.212 3.415 0.411 0.104 2.532 0.0 0.0 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 9.686 2.497 4.066 15.718 92.227 123.134 136.285 133.4 34.219 481.123 393.478 476.38 201.755 215.52 367.901 253.176 357.327 195.0 304.3 288.6 280.0
Należności krótkoterminowe 0.0 0.854 1.792 1.467 1.32 0.0 1.799 1.235 0.0 0.0 0.0 42.75 37.697 54.78 41.712 47.22 49.935 66.3 116.9 140.1 143.8
Dług krótkoterminowy 0.0 12.848 19.773 0.0 0.0 0.0 0.0 0.0 31.281 81.482 66.656 388.159 298.01 287.346 342.641 301.712 771.025 658.0 557.1 806.6 723.4
Zobowiązania krótkoterminowe 3.925 16.983 25.254 4.226 11.167 15.716 23.654 30.692 70.371 189.788 180.306 520.406 416.937 425.489 484.844 443.934 929.394 769.5 854.6 1 175.5 1 038.5
Rozliczenia międzyokresowe 0.0 0.698 0.453 2.759 5.56 7.2 8.443 9.787 10.696 23.257 25.111 27.683 27.671 22.199 28.179 55.367 55.915 20.3 28.2 46.6 25.2
Zobowiązania długoterminowe 262.921 464.793 460.705 122.893 579.034 1 698.859 2 526.858 2 574.189 3 317.121 4 074.503 4 251.98 3 855.65 3 733.232 3 907.488 3 425.736 3 484.776 4 040.485 3 914.8 4 808.9 5 876.5 6 135.0
Rezerwy z tytułu odroczonego podatku 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 651.591 611.603 272.085 506.321 487.219 638.928 639.756 1450.8 1696.0 2057.2 2817.0
Zobowiązania ogółem 266.846 481.776 485.959 127.119 590.201 1 714.575 2 550.512 2 604.881 3 387.492 4 264.291 4 432.286 4 376.056 4 150.169 4 332.977 3 910.58 3 928.71 4 969.879 4 684.3 5 663.5 7 052.0 7 173.5
Kapitał własny (28.824) (15.707) (9.638) 523.439 725.071 862.326 746.36 1 059.566 989.736 1 183.425 1 218.567 1 571.705 1 745.224 1 776.183 1 747.249 1 949.432 2 508.118 3 232.7 3 625.6 3 517.6 4 128.9
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Pasywa 238.022 466.069 476.321 650.558 1 315.272 2 576.901 3 296.872 3 664.447 4 377.228 5 447.716 5 650.853 5 947.761 5 895.393 6 109.16 5 657.829 5 878.142 7 477.997 7 917.0 9 289.1 10 569.6 11 302.4
Inwestycje 0.0 0.0 0.0 0.0 26.542 0.0 0.0 0.0 0.0 15.424 37.13 16.445 22.346 49.809 50.208 64.055 3.132 0.0 482.4 904.0 0.0
Dług (mln) 155.359 360.794 396.772 122.893 563.203 1 339.438 1 721.158 1 883.146 2 428.052 2 995.729 3 090.944 3 241.618 3 382.419 3 387.195 2 912.338 2 494.545 3 535.925 4 511.4 5 262.1 6 340.0 6 508.8
Środki pieniężne i inne aktywa pieniężne 9.686 2.497 4.066 15.718 92.227 123.134 136.285 133.4 34.219 481.123 393.478 476.38 201.755 215.52 367.901 253.176 357.327 195.0 304.3 288.6 280.0
Dług netto 145.673 358.297 392.706 107.175 470.976 1 216.304 1 584.873 1 749.746 2 393.833 2 514.606 2 697.466 2 765.238 3 180.664 3 171.675 2 544.437 2 241.369 3 178.598 4 316.4 4 957.8 6 051.4 6 228.8
Ticker ATCO-PD ATCO-PD ATCO-PD ATCO-PD ATCO-PD ATCO-PD ATCO-PD ATCO-PD ATCO-PD ATCO-PD ATCO-PD ATCO-PD ATCO-PD ATCO-PD ATCO-PD ATCO-PD ATCO-PD ATCO-PD ATCO-PD ATCO-PD ATCO-PD
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD