ASE Technology Holding Co., Ltd.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 76,644 64,662 70,222 72,870 75,548 62,371 62,601 72,784 77,128 66,551 66,026 73,878 83,986 64,966 84,501 107,597 114,028 88,861 90,741 117,557 116,023 97,357 107,549 123,195 148,877 119,470 126,926 150,665 172,936 144,391 160,439 188,626 177,417 130,891 136,275 154,167 160,581 132,803 140,238 160,105 162,264 148,153
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -1.43% -3.54% -10.85% -0.12% 2.1% 6.7% 5.5% 1.5% 8.9% -2.38% 28.0% 45.6% 35.8% 36.8% 7.4% 9.3% 1.7% 9.6% 18.5% 4.8% 28.3% 22.7% 18.0% 22.3% 16.2% 20.9% 26.4% 25.2% 2.6% -9.35% -15.06% -18.27% -9.49% 1.5% 2.9% 3.9% 1.0% 11.6%
Marża brutto 21.4% 19.0% 16.5% 17.8% 17.6% 18.4% 19.6% 19.4% 19.9% 18.0% 18.4% 18.7% 17.6% 16.0% 16.2% 17.1% 16.4% 12.8% 15.4% 16.3% 17.1% 16.6% 17.5% 16.0% 15.6% 18.4% 19.5% 20.4% 19.0% 19.7% 21.4% 20.1% 19.2% 14.8% 16.0% 16.2% 16.0% 15.7% 15.5% 16.5% 16.4% 16.8%
Koszty i Wydatki (mln) 66,827 58,324 64,813 66,488 68,705 57,165 56,670 65,251 68,999 61,323 60,807 66,810 76,280 60,650 79,114 99,225 105,455 86,568 86,598 109,172 107,318 91,294 99,122 114,054 137,631 108,404 113,752 132,239 153,321 128,278 139,833 164,943 157,643 123,196 126,863 142,762 148,766 125,278 130,946 148,629 151,053 138,482
EBIT (mln) 9,817 6,292 5,409 6,382 6,843 5,206 5,931 7,438 8,129 5,228 5,219 7,068 7,706 4,316 5,387 8,372 8,573 2,293 4,143 8,385 8,705 6,063 8,427 9,141 11,246 11,066 13,174 18,426 19,615 16,113 20,606 23,683 19,774 7,695 9,412 11,405 11,815 7,525 9,292 11,476 11,211 9,671
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -30.29% -17.26% 9.7% 16.6% 18.8% 0.4% -12.00% -4.98% -5.20% -17.44% 3.2% 18.4% 11.3% -46.87% -23.09% 0.2% 1.5% 164.4% 103.4% 9.0% 29.2% 82.5% 56.3% 101.6% 74.4% 45.6% 56.4% 28.5% 0.8% -52.24% -54.32% -51.84% -40.25% -2.21% -1.28% 0.6% -5.11% 28.5%
EBIT (%) 12.8% 9.7% 7.7% 8.8% 9.1% 8.3% 9.5% 10.2% 10.5% 7.9% 7.9% 9.6% 9.2% 6.6% 6.4% 7.8% 7.5% 2.6% 4.6% 7.1% 7.5% 6.2% 7.8% 7.4% 7.6% 9.3% 10.4% 12.2% 11.3% 11.2% 12.8% 12.6% 11.1% 5.9% 6.9% 7.4% 7.4% 5.7% 6.6% 7.2% 6.9% 6.5%
Przychody fiansowe (mln) 0 51 0 76 0 0 0 57 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 160 289 339 359 385 431 0 0 0 0 0
Koszty finansowe (mln) 546 577 471 492 538 527 532 536 451 435 365 350 318 357 819 971 923 966 909 866 895 893 771 660 592 572 569 562 553 432 702 966 1,093 1,076 1,100 1,247 1,302 1,107 1,158 1,291 0 1,256
Amortyzacja (mln) 140 7,393 -28 -62 7,346 456 454 748 7,384 137 7,184 7,338 7,421 7,232 10,768 12,469 12,220 12,575 12,637 12,610 12,645 12,687 12,785 13,022 12,764 13,130 13,317 13,645 13,824 13,227 13,471 13,670 13,977 14,162 14,218 14,297 14,332 14,318 14,530 15,037 15,366 16,092
EBITDA (mln) 10,125 13,840 5,871 8,378 14,456 5,901 6,612 8,187 17,140 5,365 18,939 14,872 15,618 11,365 24,507 21,557 20,549 14,800 17,508 21,197 21,181 18,817 21,734 22,541 25,960 24,882 27,180 32,402 51,682 30,382 34,921 38,057 35,492 23,468 25,468 27,536 28,285 23,712 25,864 28,588 26,571 27,158
EBITDA(%) 13.0% 21.4% 7.7% 8.7% 9.2% 9.1% 10.2% 11.2% 10.7% 8.1% 27.8% 20.1% 9.1% 17.3% 28.0% 19.9% 18.0% 16.7% 19.3% 18.0% 18.3% 19.5% 20.2% 18.3% 17.3% 20.7% 21.6% 22.0% 30.0% 21.0% 22.0% 20.4% 19.5% 17.4% 18.3% 17.7% 16.5% 16.6% 17.0% 17.9% 16.4% 18.3%
NOPLAT (mln) 9,550 5,507 5,400 7,810 6,150 5,656 6,473 6,875 9,680 3,857 11,390 7,815 7,879 3,776 12,920 8,117 7,235 2,635 4,424 7,721 8,582 5,237 8,879 9,014 12,604 11,338 13,344 18,474 37,336 16,663 21,136 23,615 20,212 7,870 10,111 12,252 12,212 7,803 9,658 12,260 11,441 9,810
Podatek (mln) 1,470 856 1,596 1,127 1,266 1,318 1,523 976 1,274 886 3,207 1,083 1,085 1,420 1,268 1,554 1,342 405 1,624 1,501 1,779 1,175 1,646 1,797 1,839 2,490 2,648 3,630 5,592 3,278 4,479 5,046 3,596 1,777 1,914 2,890 2,461 1,904 1,952 2,054 1,862 2,022
Zysk Netto (mln) 7,864 4,469 3,652 6,369 4,990 3,882 4,302 5,502 7,965 2,559 7,847 6,336 6,246 2,096 11,463 6,257 5,446 2,043 2,690 5,734 6,383 3,899 6,937 6,712 10,044 8,477 10,338 14,176 30,916 12,907 15,988 17,465 15,142 5,817 7,740 8,776 9,392 5,682 7,783 9,666 9,312 7,554
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -36.55% -13.13% 17.8% -13.61% 59.6% -34.08% 82.4% 15.2% -21.58% -18.09% 46.1% -1.25% -12.81% -2.53% -76.53% -8.36% 17.2% 90.8% 157.9% 17.1% 57.4% 117.4% 49.0% 111.2% 207.8% 52.3% 54.7% 23.2% -51.02% -54.93% -51.59% -49.75% -37.97% -2.32% 0.6% 10.1% -0.85% 32.9%
Zysk netto (%) 10.3% 6.9% 5.2% 8.7% 6.6% 6.2% 6.9% 7.6% 10.3% 3.8% 11.9% 8.6% 7.4% 3.2% 13.6% 5.8% 4.8% 2.3% 3.0% 4.9% 5.5% 4.0% 6.5% 5.4% 6.7% 7.1% 8.1% 9.4% 17.9% 8.9% 10.0% 9.3% 8.5% 4.4% 5.7% 5.7% 5.8% 4.3% 5.5% 6.0% 5.7% 5.1%
EPS 2.04 1.16 0.96 1.66 1.2 1.02 1.12 1.44 2.08 0.66 1.93 1.52 1.48 0.49 2.7 0.096 1.28 0.031 0.63 0.087 0.098 0.061 1.63 1.57 0.16 1.97 0.17 3.29 7.2 3.01 3.69 4.03 3.67 1.36 1.8 2.04 2.18 1.32 1.8 2.24 2.07 3.48
EPS (rozwodnione) 1.98 1.12 0.86 1.38 1.16 0.8 0.94 1.28 1.72 0.58 1.78 1.39 1.42 0.48 2.69 0.094 1.24 0.03 0.62 0.085 0.096 0.06 1.6 1.54 0.16 1.92 0.16 3.2 6.99 2.97 3.65 3.99 3.67 1.3 1.76 2.0 2.16 1.3 1.75 2.2 2.12 3.44
Ilośc akcji (mln) 3,851 3,853 3,804 3,818 3,802 3,806 3,841 3,821 3,835 3,877 4,066 4,168 4,220 4,278 4,246 4,176 4,255 4,250 4,270 4,252 4,330 4,262 4,256 4,275 4,279 4,303 4,310 4,309 4,294 4,288 4,333 4,334 4,291 4,289 4,293 4,297 4,307 4,312 4,317 4,315 4,499 2,166
Ważona ilośc akcji (mln) 4,096 3,934 4,076 4,115 3,920 4,147 4,119 4,126 4,128 3,966 4,302 4,312 4,316 4,337 4,253 4,256 4,255 4,256 4,270 4,262 4,330 4,281 4,274 4,281 4,296 4,358 4,363 4,371 4,344 4,341 4,375 4,374 4,291 4,337 4,343 4,348 4,351 4,368 4,383 4,391 4,399 2,200
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD