Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 333 971.0 | 322 489.5 | 335 161.0 | 368 452.0 | 365 260.0 | 356 490.0 | 354 942.0 | 360 627.7 | 357 943.0 | 347 549.0 | 356 623.0 | 360 095.7 | 363 858.0 | 356 880.0 | 544 971.0 | 535 971.0 | 533 371.0 | 525 322.0 | 534 838.0 | 562 978.0 | 556 654.0 | 571 668.0 | 558 592.0 | 581 550.0 | 583 860.0 | 606 229.0 | 611 857.0 | 650 467.0 | 672 934.0 | 696 148.0 | 713 079.0 | 737 829.0 | 707 068.0 | 675 440.0 | 672 521.0 | 701 084.0 | 666 575.4 | 681 470.0 | 682 930.0 | 714 559.0 | 740 698.0 |
| Aktywa trwałe | 174 016.0 | 172 883.3 | 174 898.0 | 211 281.0 | 208 527.0 | 219 487.0 | 217 971.0 | 217 258.5 | 215 154.0 | 211 176.0 | 209 619.0 | 220 183.4 | 218 920.0 | 218 878.0 | 338 284.0 | 334 771.0 | 331 812.0 | 336 489.0 | 343 175.0 | 350 533.0 | 354 653.0 | 355 053.0 | 356 079.0 | 347 910.0 | 359 259.0 | 364 028.0 | 374 496.0 | 390 234.0 | 380 576.0 | 389 108.0 | 394 316.0 | 405 100.0 | 406 701.0 | 404 169.0 | 401 491.0 | 408 395.0 | 405 227.9 | 408 468.0 | 412 604.5 | 435 794.0 | 465 413.0 |
| Rzeczowe aktywa trwałe netto | 151 587.0 | 150 055.4 | 152 755.0 | 152 981.0 | 149 997.0 | 147 234.0 | 147 650.0 | 145 208.9 | 143 880.0 | 140 072.0 | 140 378.0 | 136 982.0 | 135 169.0 | 134 637.0 | 218 447.0 | 216 200.0 | 214 593.0 | 223 170.0 | 229 812.0 | 236 263.0 | 241 885.0 | 243 997.0 | 247 848.0 | 239 284.0 | 241 828.0 | 245 818.0 | 254 703.0 | 262 705.0 | 250 547.0 | 258 456.0 | 265 637.0 | 276 330.0 | 279 296.0 | 276 887.0 | 273 295.0 | 278 074.0 | 276 254.3 | 277 126.0 | 283 126.3 | 294 946.0 | 324 382.6 |
| Wartość firmy | 10 445.4 | 10 426.8 | 10 403.6 | 10 509.3 | 10 506.5 | 10 472.8 | 10 561.0 | 10 512.4 | 10 558.9 | 10 457.5 | 10 393.9 | 10 388.7 | 9 934.5 | 9 900.5 | 49 305.7 | 49 308.6 | 49 974.4 | 49 324.5 | 50 047.3 | 49 476.0 | 50 198.4 | 49 556.3 | 49 522.5 | 49 492.9 | 54 777.4 | 53 909.2 | 51 866.7 | 51 802.5 | 52 072.4 | 51 491.4 | 51 473.7 | 51 571.6 | 52 313.4 | 51 672.4 | 51 756.5 | 51 834.1 | 51 748.6 | 51 857.2 | 51 888.3 | 52 319.4 | 652.7 |
| Wartości niematerialne i prawne | 11 913.0 | 1 487.7 | 11 829.0 | 11 959.0 | 11 889.0 | 11 861.0 | 11 898.0 | 1 704.7 | 12 120.0 | 11 922.0 | 11 885.0 | 1 441.4 | 11 341.0 | 11 334.0 | 81 589.0 | 80 857.0 | 80 216.0 | 79 630.0 | 80 186.0 | 79 278.0 | 78 567.0 | 77 941.0 | 77 154.0 | 76 383.0 | 80 930.0 | 79 942.0 | 78 254.0 | 77 283.0 | 75 980.0 | 75 236.0 | 74 300.0 | 73 590.0 | 72 835.0 | 72 101.0 | 71 298.0 | 70 538.0 | 17 820.1 | 68 986.0 | 68 300.0 | 15 718.6 | 67 562.0 |
| Wartość firmy i wartości niematerialne i prawne | 11 913.0 | 11 914.5 | 11 829.0 | 11 959.0 | 11 889.0 | 11 861.0 | 11 898.0 | 12 217.1 | 12 120.0 | 11 922.0 | 11 885.0 | 11 830.1 | 11 341.0 | 11 334.0 | 81 589.0 | 80 857.0 | 80 216.0 | 79 630.0 | 80 186.0 | 79 278.0 | 78 567.0 | 77 941.0 | 77 154.0 | 76 383.0 | 80 930.0 | 79 942.0 | 78 254.0 | 77 283.0 | 75 980.0 | 75 236.0 | 74 300.0 | 73 590.0 | 72 835.0 | 72 101.0 | 71 298.0 | 70 538.0 | 69 568.7 | 68 986.0 | 68 300.0 | 68 038.0 | 68 214.7 |
| Należności netto | 53 523.2 | 43 621.4 | 50 733.0 | 53 156.0 | 45 529.7 | 40 528.0 | 44 680.0 | 53 221.8 | 52 071.6 | 43 728.0 | 46 156.0 | 56 776.6 | 56 513.2 | 44 246.0 | 69 791.0 | 79 809.0 | 85 303.5 | 63 391.0 | 67 242.0 | 83 743.0 | 86 692.7 | 73 573.0 | 73 763.0 | 86 718.0 | 101 013.6 | 81 726.0 | 88 644.0 | 108 156.0 | 135 344.2 | 106 560.0 | 116 617.0 | 140 178.0 | 137 397.3 | 91 514.0 | 98 671.0 | 114 078.0 | 121 146.4 | 97 264.0 | 125 722.8 | 114 061.0 | 113 420.0 |
| Inwestycje długoterminowe | 2 434.0 | 2 839.5 | 2 280.0 | 37 887.0 | 38 320.0 | 51 985.0 | 50 457.0 | 51 974.6 | 52 174.0 | 52 200.0 | 50 878.0 | 51 203.5 | 50 983.0 | 50 854.0 | 13 202.0 | 13 698.0 | 12 555.0 | 13 285.0 | 13 160.0 | 15 076.0 | 15 663.0 | 14 750.0 | 12 950.0 | 14 279.0 | 17 041.0 | 18 797.0 | 19 982.0 | 20 915.0 | 23 260.0 | 23 202.0 | 22 356.0 | 22 926.0 | 22 909.0 | 24 352.0 | 26 761.0 | 28 402.0 | 49 867.3 | 30 776.0 | 51 434.1 | 42 300.0 | 41 516.3 |
| Aktywa obrotowe | 159 955.0 | 149 606.2 | 160 263.0 | 157 171.0 | 156 733.0 | 137 003.0 | 136 971.0 | 143 369.2 | 142 789.0 | 136 373.0 | 147 004.0 | 139 912.2 | 144 938.0 | 138 002.0 | 206 687.0 | 201 200.0 | 201 559.0 | 188 833.0 | 191 663.0 | 212 445.0 | 202 001.0 | 216 615.0 | 202 513.0 | 233 640.0 | 224 601.0 | 242 201.0 | 237 361.0 | 260 233.0 | 292 358.0 | 307 040.0 | 318 763.0 | 332 729.0 | 300 367.0 | 271 271.0 | 271 030.0 | 292 689.0 | 261 347.5 | 273 002.0 | 270 325.4 | 278 765.0 | 275 285.1 |
| Środki pieniężne i Inwestycje | 58 216.0 | 55 577.4 | 58 865.0 | 45 568.0 | 59 115.0 | 49 041.0 | 40 461.0 | 39 592.6 | 42 287.0 | 46 194.0 | 48 029.0 | 42 964.6 | 51 863.0 | 53 697.0 | 84 994.0 | 63 613.0 | 65 320.0 | 70 416.0 | 66 280.0 | 67 803.0 | 65 024.0 | 79 440.0 | 63 706.0 | 61 807.0 | 56 432.0 | 78 897.0 | 57 479.0 | 57 552.0 | 79 148.0 | 89 124.0 | 78 982.0 | 62 025.0 | 65 600.0 | 68 373.0 | 66 391.0 | 71 867.0 | 71 369.2 | 83 515.0 | 73 896.1 | 78 354.0 | 76 493.0 |
| Zapasy | 44 150.0 | 47 605.1 | 46 152.0 | 52 706.0 | 48 972.0 | 44 224.0 | 44 263.0 | 47 776.6 | 45 626.0 | 42 616.0 | 42 818.0 | 37 265.8 | 34 080.0 | 34 190.0 | 41 395.0 | 47 153.0 | 46 688.0 | 45 369.0 | 46 997.0 | 48 427.0 | 45 301.0 | 50 027.0 | 50 649.0 | 62 948.0 | 61 988.0 | 66 949.0 | 75 869.0 | 77 830.0 | 73 245.0 | 86 201.0 | 94 661.0 | 101 287.0 | 92 826.0 | 85 667.0 | 77 568.0 | 76 953.0 | 63 274.7 | 63 259.0 | 63 488.5 | 68 986.0 | 61 181.0 |
| Inwestycje krótkoterminowe | 6 522.0 | 6 163.0 | 4 690.0 | 3 158.0 | 3 864.0 | 3 971.0 | 3 588.0 | 1 931.2 | 3 895.0 | 3 720.0 | 4 138.0 | 3 989.6 | 5 785.0 | 10 551.0 | 16 966.0 | 8 278.0 | 13 802.0 | 11 099.0 | 11 190.0 | 6 583.0 | 4 893.0 | 5 611.0 | 5 483.0 | 5 993.0 | 4 894.0 | 5 114.0 | 4 492.0 | 4 133.0 | 3 075.0 | 4 698.0 | 6 136.0 | 9 667.0 | 7 560.0 | 6 317.0 | 7 040.0 | 9 055.0 | 4 084.7 | 8 410.0 | 7 723.4 | 6 643.0 | 9 376.5 |
| Środki pieniężne i inne aktywa pieniężne | 51 694.0 | 49 414.4 | 54 175.0 | 42 410.0 | 55 251.0 | 45 070.0 | 36 873.0 | 37 661.4 | 38 392.0 | 42 474.0 | 43 891.0 | 38 975.1 | 46 078.0 | 43 146.0 | 68 028.0 | 55 335.0 | 51 518.0 | 59 317.0 | 55 090.0 | 61 220.0 | 60 131.0 | 73 829.0 | 58 223.0 | 55 814.0 | 51 538.0 | 73 783.0 | 52 987.0 | 53 419.0 | 76 073.0 | 84 426.0 | 72 846.0 | 52 358.0 | 58 040.0 | 62 056.0 | 59 351.0 | 62 812.0 | 67 284.5 | 75 105.0 | 66 172.6 | 71 711.0 | 76 493.0 |
| Należności krótkoterminowe | 35 411.3 | 31 705.9 | 33 955.0 | 39 700.0 | 34 138.6 | 28 907.0 | 31 340.0 | 37 856.2 | 35 804.0 | 30 621.0 | 32 471.0 | 41 077.1 | 41 672.2 | 33 112.0 | 47 587.0 | 60 470.0 | 56 884.1 | 43 095.0 | 45 295.0 | 56 385.0 | 56 065.6 | 53 944.0 | 54 400.0 | 71 515.0 | 73 268.2 | 62 059.0 | 70 893.0 | 83 060.0 | 84 470.3 | 83 898.0 | 86 534.0 | 95 212.5 | 78 997.3 | 63 552.0 | 67 225.0 | 79 053.0 | 70 329.1 | 66 454.0 | 70 906.0 | 82 595.0 | 78 221.0 |
| Dług krótkoterminowy | 41 525.9 | 37 808.1 | 38 747.0 | 50 353.0 | 51 496.4 | 49 992.0 | 46 098.0 | 48 665.2 | 34 464.9 | 35 797.0 | 36 899.0 | 32 615.3 | 32 385.3 | 23 120.0 | 82 265.0 | 87 785.0 | 54 042.5 | 66 404.0 | 55 873.0 | 80 913.0 | 43 334.6 | 65 345.0 | 53 678.0 | 47 807.0 | 41 315.4 | 49 319.0 | 49 023.0 | 43 149.0 | 49 558.4 | 60 815.0 | 72 557.0 | 86 213.0 | 45 546.9 | 57 157.0 | 55 989.0 | 93 858.0 | 70 203.1 | 70 938.0 | 58 038.6 | 80 257.0 | 66 328.0 |
| Zobowiązania krótkoterminowe | 111 199.0 | 100 756.6 | 119 938.0 | 119 914.0 | 120 466.0 | 109 429.0 | 120 768.0 | 118 397.2 | 104 253.0 | 98 591.0 | 113 135.0 | 104 355.0 | 105 621.0 | 89 040.0 | 186 858.0 | 192 748.0 | 156 299.0 | 153 022.0 | 160 493.0 | 186 427.0 | 152 265.0 | 173 008.0 | 172 625.0 | 175 474.0 | 172 542.0 | 167 850.0 | 182 694.0 | 192 626.0 | 210 928.0 | 250 726.0 | 270 227.0 | 273 747.0 | 222 261.0 | 234 359.0 | 225 765.0 | 241 511.0 | 222 348.4 | 229 043.0 | 230 120.5 | 235 682.0 | 230 940.0 |
| Rozliczenia międzyokresowe | 480.3 | 863.8 | 0.0 | 0.0 | 2 703.7 | 0.0 | 0.0 | 530.9 | 60.6 | 0.0 | 0.0 | 25 450.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (104 286.1) | 0.0 | 0.0 | 0.0 | 0.0 | 6 342.2 | 0.0 | 28 447.7 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 64 336.0 | 65 084.9 | 62 535.0 | 84 255.0 | 76 366.0 | 78 324.0 | 73 945.0 | 81 013.1 | 84 120.0 | 72 168.0 | 64 425.0 | 59 643.9 | 54 236.0 | 61 813.0 | 146 158.0 | 132 090.0 | 156 402.0 | 146 403.0 | 156 840.0 | 158 136.0 | 190 042.0 | 181 194.0 | 172 032.0 | 188 533.0 | 177 061.0 | 192 274.0 | 174 658.0 | 207 002.0 | 187 373.0 | 181 662.0 | 164 541.0 | 158 432.0 | 164 882.0 | 151 355.0 | 149 339.0 | 143 937.0 | 126 117.2 | 140 258.0 | 129 339.6 | 147 824.0 | 163 971.0 |
| Rezerwy z tytułu odroczonego podatku | 3 932.8 | 4 021.1 | 0.0 | 0.0 | 4 987.5 | 0.0 | 0.0 | 4 815.9 | 4 856.5 | 0.0 | 0.0 | 4 900.5 | 4 961.5 | 0.0 | 0.0 | 0.0 | 5 806.7 | 0.0 | 0.0 | 0.0 | 5 772.2 | 0.0 | 0.0 | 0.0 | 6 551.2 | 0.0 | 6 761.7 | 6 814.6 | 7 590.2 | 7 461.6 | 7 664.7 | 8 799.8 | 8 585.1 | 8 042.7 | 7 559.1 | 8 233.3 | 7 224.2 | 7 379.8 | 6 760.3 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 64 336.0 | 65 084.9 | 62 535.0 | 84 255.0 | 76 366.0 | 78 324.0 | 73 945.0 | 81 013.1 | 84 120.0 | 72 168.0 | 64 425.0 | 59 643.9 | 54 236.0 | 61 813.0 | 146 158.0 | 132 090.0 | 156 402.0 | 146 403.0 | 156 840.0 | 158 136.0 | 190 042.0 | 181 194.0 | 172 032.0 | 188 533.0 | 177 061.0 | 192 274.0 | 174 658.0 | 207 002.0 | 187 373.0 | 181 662.0 | 164 541.0 | 158 432.0 | 164 882.0 | 151 355.0 | 149 339.0 | 143 937.0 | 126 117.2 | 140 258.0 | 129 339.6 | 147 824.0 | 163 971.0 |
| Zobowiązania z tytułu leasingu | (2 485.1) | 0.0 | 0.0 | 0.0 | (2 329.6) | 0.0 | 0.0 | (4 181.6) | (2 716.6) | 0.0 | 0.0 | (4 061.7) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5 357.8 | 5 224.5 | 5 013.6 | 5 808.9 | 5 070.3 | 4 880.5 | 4 756.3 | 5 875.8 | 5 491.2 | 5 404.4 | 5 917.8 | 7 399.9 | 6 568.0 | 6 609.9 | 6 885.0 | 7 708.5 | 6 629.5 | 6 536.8 | 6 430.2 | 7 159.8 | 6 755.6 | 6 584.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 175 535.0 | 165 841.5 | 182 473.0 | 204 169.0 | 196 832.0 | 187 753.0 | 194 713.0 | 199 410.3 | 188 373.0 | 170 759.0 | 177 560.0 | 163 998.9 | 159 857.0 | 150 853.0 | 333 016.0 | 324 838.0 | 312 701.0 | 299 425.0 | 317 333.0 | 344 563.0 | 342 307.0 | 354 202.0 | 344 657.0 | 364 007.0 | 349 603.0 | 360 124.0 | 357 352.0 | 399 628.0 | 398 301.0 | 432 388.0 | 434 768.0 | 432 179.0 | 387 143.0 | 385 714.0 | 375 104.0 | 385 448.0 | 348 465.7 | 369 301.0 | 359 460.1 | 383 506.0 | 394 911.0 |
| Kapitał (fundusz) podstawowy | 78 715.2 | 79 188.0 | 78 878.8 | 78 931.6 | 79 185.7 | 79 097.4 | 79 182.7 | 79 509.0 | 79 568.0 | 82 448.8 | 82 735.5 | 87 255.1 | 87 380.8 | 87 373.1 | 43 183.9 | 43 192.4 | 43 217.1 | 43 216.3 | 43 226.3 | 43 237.7 | 43 305.3 | 43 298.8 | 43 347.1 | 43 383.5 | 43 515.9 | 43 506.8 | 43 794.3 | 43 829.3 | 44 086.5 | 43 530.2 | 43 575.1 | 43 643.1 | 43 679.8 | 43 672.4 | 43 734.4 | 43 763.6 | 43 802.0 | 290 996.0 | 43 925.5 | 44 066.8 | 323 523.0 |
| Zyski zatrzymane | 36 000.0 | 43 206.6 | 44 912.0 | 51 280.7 | 37 978.2 | 60 341.7 | 52 543.7 | 39 184.9 | 44 225.7 | 67 267.4 | 63 649.8 | 48 020.3 | 53 599.5 | 79 461.6 | 13 923.2 | 20 179.9 | 20 403.5 | 27 437.0 | 19 419.9 | 25 320.4 | 21 030.0 | 35 461.5 | 33 729.3 | 37 715.0 | 30 085.0 | 55 464.3 | 54 596.7 | 49 493.9 | 69 712.6 | 58 342.6 | 67 314.5 | 84 645.2 | 91 556.5 | 68 710.2 | 77 558.6 | 86 733.1 | 95 814.8 | 78 979.2 | 83 392.7 | 0.0 | 0.0 |
| Kapitał własny | 158 436.0 | 156 648.1 | 152 688.0 | 164 283.0 | 168 428.0 | 168 737.0 | 160 229.0 | 161 217.4 | 169 570.0 | 176 790.0 | 179 063.0 | 196 096.8 | 204 001.0 | 206 027.0 | 211 955.0 | 211 133.0 | 220 670.0 | 225 897.0 | 217 505.0 | 218 415.0 | 214 347.0 | 217 466.0 | 213 935.0 | 217 543.0 | 234 257.0 | 246 105.0 | 254 505.0 | 250 839.0 | 274 633.0 | 263 760.0 | 278 311.0 | 305 650.0 | 319 925.0 | 289 726.0 | 297 417.0 | 315 636.0 | 318 109.7 | 312 169.0 | 323 469.9 | 331 053.0 | 345 767.7 |
| Udziały mniejszościowe | 8 219.0 | 8 318.7 | 10 087.0 | 10 754.0 | 11 504.0 | 10 721.0 | 10 867.0 | 11 058.5 | 11 992.0 | 11 903.0 | 12 225.0 | 12 790.8 | 13 359.0 | 12 783.0 | 16 185.0 | 13 803.0 | 17 647.0 | 18 131.0 | 18 203.0 | 16 905.0 | 13 378.0 | 13 842.0 | 13 526.0 | 12 033.0 | 15 622.0 | 16 347.0 | 15 512.0 | 15 653.0 | 14 556.0 | 15 387.0 | 15 272.0 | 17 289.0 | 18 640.0 | 19 075.0 | 18 793.0 | 20 025.0 | 20 284.3 | 21 173.0 | 21 122.0 | 21 654.0 | 22 244.7 |
| Pasywa | 333 971.0 | 322 489.5 | 335 161.0 | 368 452.0 | 365 260.0 | 356 490.0 | 354 942.0 | 360 627.7 | 357 943.0 | 347 549.0 | 356 623.0 | 360 095.7 | 363 858.0 | 356 880.0 | 544 971.0 | 535 971.0 | 533 371.0 | 525 322.0 | 534 838.0 | 562 978.0 | 556 654.0 | 571 668.0 | 558 592.0 | 581 550.0 | 583 860.0 | 606 229.0 | 611 857.0 | 650 467.0 | 672 934.0 | 696 148.0 | 713 079.0 | 737 829.0 | 707 068.0 | 675 440.0 | 672 521.0 | 701 084.0 | 666 575.4 | 681 470.0 | 682 930.0 | 714 559.0 | 740 698.0 |
| Inwestycje | 9 937.4 | 9 002.5 | 6 970.0 | 41 045.0 | 42 839.7 | 55 956.0 | 54 045.0 | 53 905.9 | 56 076.9 | 55 920.0 | 55 016.0 | 55 193.0 | 56 831.8 | 61 405.0 | 30 168.0 | 21 976.0 | 26 391.8 | 24 384.0 | 24 350.0 | 21 659.0 | 20 470.3 | 20 361.0 | 18 433.0 | 20 272.0 | 21 765.6 | 23 911.0 | 24 474.0 | 25 048.0 | 26 335.0 | 27 900.0 | 28 492.0 | 32 593.0 | 30 469.0 | 30 669.0 | 33 801.0 | 37 457.0 | 53 952.0 | 39 186.0 | 59 157.5 | 48 943.0 | 50 892.8 |
| Dług | 99 387.0 | 93 650.7 | 91 904.0 | 124 546.0 | 120 361.0 | 118 663.0 | 110 414.0 | 119 478.1 | 111 651.0 | 97 912.0 | 91 567.0 | 82 120.8 | 76 905.0 | 74 538.0 | 216 637.0 | 208 156.0 | 198 397.0 | 195 429.0 | 195 447.0 | 221 911.0 | 214 940.0 | 228 984.0 | 208 459.0 | 219 153.0 | 203 242.0 | 222 023.0 | 203 621.0 | 228 662.0 | 219 777.0 | 217 722.0 | 210 847.0 | 216 020.0 | 194 571.0 | 182 746.0 | 179 675.0 | 211 769.0 | 179 216.8 | 187 145.0 | 171 012.7 | 205 333.0 | 206 056.0 |
| Środki pieniężne i inne aktywa pieniężne | 51 694.0 | 49 414.4 | 54 175.0 | 42 410.0 | 55 251.0 | 45 070.0 | 36 873.0 | 37 661.4 | 38 392.0 | 42 474.0 | 43 891.0 | 38 975.1 | 46 078.0 | 43 146.0 | 68 028.0 | 55 335.0 | 51 518.0 | 59 317.0 | 55 090.0 | 61 220.0 | 60 131.0 | 73 829.0 | 58 223.0 | 55 814.0 | 51 538.0 | 73 783.0 | 52 987.0 | 53 419.0 | 76 073.0 | 84 426.0 | 72 846.0 | 52 358.0 | 58 040.0 | 62 056.0 | 59 351.0 | 62 812.0 | 67 284.5 | 75 105.0 | 66 172.6 | 71 711.0 | 76 493.0 |
| Dług netto | 47 693.0 | 44 236.3 | 37 729.0 | 82 136.0 | 65 110.0 | 73 593.0 | 73 541.0 | 81 816.7 | 73 259.0 | 55 438.0 | 47 676.0 | 43 145.7 | 30 827.0 | 31 392.0 | 148 609.0 | 152 821.0 | 146 879.0 | 136 112.0 | 140 357.0 | 160 691.0 | 154 809.0 | 155 155.0 | 150 236.0 | 163 339.0 | 151 704.0 | 148 240.0 | 150 634.0 | 175 243.0 | 143 704.0 | 133 296.0 | 138 001.0 | 163 662.0 | 136 531.0 | 120 690.0 | 120 324.0 | 148 957.0 | 111 932.2 | 112 040.0 | 104 840.0 | 133 622.0 | 129 563.0 |
| Ticker | ASX | ASX | ASX | ASX | ASX | ASX | ASX | ASX | ASX | ASX | ASX | ASX | ASX | ASX | ASX | ASX | ASX | ASX | ASX | ASX | ASX | ASX | ASX | ASX | ASX | ASX | ASX | ASX | ASX | ASX | ASX | ASX | ASX | ASX | ASX | ASX | ASX | ASX | ASX | ASX | ASX |
| Waluta | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD |