Academy Sports and Outdoors, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2019-05-04 2019-07-31 2019-10-31 2020-01-31 2020-04-30 2020-07-31 2020-10-31 2021-01-30 2021-05-01 2021-07-31 2021-10-30 2022-01-29 2022-04-30 2022-07-30 2022-10-29 2023-01-28 2023-04-29 2023-07-29 2023-10-28 2024-02-03 2024-05-04 2024-08-03 2024-11-02 2025-02-01 2025-05-03
Przychód (mln) 1,077 1,237 1,145 1,370 1,136 1,606 1,349 1,597 1,580 1,792 1,593 1,808 1,468 1,687 1,494 1,747 1,384 1,583 1,398 1,795 1,364 1,549 1,343 1,677 1,351
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 5.5% 29.8% 17.8% 16.6% 39.1% 11.5% 18.1% 13.2% -7.13% -5.84% -6.21% -3.43% -5.73% -6.16% -6.44% 2.8% -1.40% -2.15% -3.90% -6.57% -0.94%
Marża brutto 29.1% 31.1% 31.6% 27.0% 26.2% 30.9% 32.7% 31.2% 35.7% 35.9% 35.2% 32.3% 35.5% 33.8% 35.0% 32.8% 33.8% 35.6% 34.5% 31.5% 31.3% 36.1% 34.0% 32.2% 34.0%
Koszty i Wydatki (mln) 1,024 1,165 1,092 1,328 1,122 1,423 1,268 1,456 1,341 1,537 1,377 1,610 1,262 1,430 1,314 1,542 1,257 1,372 1,261 1,591 1,262 1,359 1,252 1,522 1,282
EBIT (mln) 11 73 53 42 14 184 82 141 239 255 216 198 205 257 180 205 126 211 137 204 102 190 91 155 69
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 23.1% 153.0% 53.4% 234.1% 1605.0% 38.5% 165.0% 40.5% -14.05% 0.9% -16.93% 3.3% -38.59% -17.83% -23.84% -0.41% -18.87% -9.90% -33.10% -24.16% -32.35%
EBIT (%) 1.1% 5.9% 4.6% 3.1% 1.2% 11.4% 6.0% 8.8% 15.1% 14.2% 13.6% 11.0% 14.0% 15.2% 12.0% 11.7% 9.1% 13.3% 9.8% 11.4% 7.5% 12.3% 6.8% 9.2% 5.1%
Przychody fiansowe (mln) 27 0 0 0 0 0 0 0 0 0 0 0 0 0 0 12 11 11 0 0 0 0 0 0 0
Koszty finansowe (mln) 0 26 25 24 25 24 22 16 15 12 11 11 11 11 12 12 11 11 11 13 9 9 9 9 9
Amortyzacja (mln) 30 29 30 29 27 27 26 26 26 26 26 28 26 26 27 27 28 25 27 32 29 29 29 31 30
EBITDA (mln) 41 103 84 72 42 210 120 167 264 279 243 226 232 284 207 139 158 240 168 236 136 225 127 205 102
EBITDA(%) 3.8% 6.0% 7.3% 5.2% 3.7% 13.1% 6.0% 10.5% 16.8% 15.7% 15.3% 11.0% 15.8% 16.8% 14.0% 12.6% 11.3% 15.2% 10.1% 13.1% 9.6% 14.5% 9.5% 12.3% 7.6%
NOPLAT (mln) 26 49 29 19 -10 169 58 122 225 241 205 188 195 247 170 206 119 203 130 211 98 187 89 165 63
Podatek (mln) 1 1 1 1 1 1 -1 30 47 50 44 47 45 58 38 48 25 46 30 43 21 44 23 32 17
Zysk Netto (mln) 25 48 29 18 -10 168 60 92 178 191 161 142 150 189 132 158 94 157 100 168 76 143 66 134 46
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -139.44% 246.8% 108.7% 416.0% 1874.4% 13.6% 170.7% 54.9% -15.74% -0.90% -18.33% 11.2% -37.27% -16.80% -24.11% 6.7% -18.63% -9.22% -34.22% -20.54% -39.73%
Zysk netto (%) 2.4% 3.9% 2.5% 1.3% -0.88% 10.4% 4.4% 5.7% 11.3% 10.6% 10.1% 7.8% 10.2% 11.2% 8.8% 9.0% 6.8% 9.9% 7.2% 9.4% 5.6% 9.2% 4.9% 8.0% 3.4%
EPS 0.11 0.63 0.37 0.23 -0.13 1.9 0.78 1.01 1.93 2.06 1.77 1.61 1.73 2.28 1.67 2.03 1.22 2.06 1.34 2.27 1.03 1.99 0.94 1.87 0.69
EPS (rozwodnione) 0.11 0.62 0.36 0.23 -0.13 1.9 0.74 0.97 1.84 1.99 1.72 1.57 1.69 2.22 1.62 1.97 1.19 2.01 1.31 2.21 1.01 1.95 0.92 1.83 0.68
Ilośc akcji (mln) 231 77 77 77 77 88 77 90 92 93 91 88 87 83 79 78 77 76 74 74 74 72 70 71 67
Ważona ilośc akcji (mln) 235 79 79 79 79 88 81 94 96 96 94 90 89 85 81 80 79 78 76 76 76 73 72 73 68
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD