Wall Street Experts
ver. ZuMIgo(08/25)
Academy Sports and Outdoors, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 6 106
EBIT TTM (mln): 648
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
| Rok finansowy |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
4,836 |
4,784 |
4,830 |
5,689 |
6,773 |
6,395 |
6,159 |
5,933 |
| Przychód Δ r/r |
0.0% |
-1.1% |
1.0% |
17.8% |
19.1% |
-5.6% |
-3.7% |
-3.7% |
| Marża brutto |
28.9% |
28.6% |
29.6% |
30.5% |
34.7% |
34.6% |
32.5% |
33.9% |
| EBIT (mln) |
157 |
129 |
179 |
420 |
908 |
847 |
677 |
539 |
| EBIT Δ r/r |
0.0% |
-18.0% |
39.1% |
134.3% |
116.0% |
-6.8% |
-20.0% |
-20.5% |
| EBIT (%) |
3.3% |
2.7% |
3.7% |
7.4% |
13.4% |
13.2% |
11.0% |
9.1% |
| Koszty finansowe (mln) |
105 |
109 |
101 |
87 |
49 |
46 |
48 |
37 |
| EBITDA (mln) |
293 |
265 |
299 |
528 |
1,016 |
973 |
788 |
693 |
| EBITDA(%) |
6.1% |
5.5% |
6.2% |
9.3% |
15.0% |
15.2% |
12.8% |
11.7% |
| Podatek (mln) |
3 |
2 |
3 |
30 |
188 |
190 |
144 |
120 |
| Zysk Netto (mln) |
59 |
21 |
120 |
309 |
671 |
628 |
519 |
418 |
| Zysk netto Δ r/r |
0.0% |
-63.3% |
459.8% |
157.2% |
117.4% |
-6.5% |
-17.3% |
-19.4% |
| Zysk netto (%) |
1.2% |
0.4% |
2.5% |
5.4% |
9.9% |
9.8% |
8.4% |
7.1% |
| EPS |
0.7 |
0.28 |
1.33 |
3.39 |
7.38 |
7.7 |
6.89 |
5.87 |
| EPS (rozwodnione) |
0.69 |
0.27 |
1.33 |
3.39 |
7.12 |
7.49 |
6.7 |
5.73 |
| Ilośc akcji (mln) |
83 |
77 |
90 |
91 |
91 |
82 |
75 |
71 |
| Ważona ilośc akcji (mln) |
85 |
79 |
90 |
91 |
94 |
84 |
77 |
73 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |