index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
16 |
20 |
14 |
8 |
5 |
2 |
11 |
13 |
7 |
8 |
51 |
267 |
364 |
Przychód Δ r/r |
0.0% |
31.0% |
-31.5% |
-41.9% |
-43.3% |
-66.8% |
591.6% |
26.4% |
-48.0% |
11.9% |
557.9% |
421.2% |
36.3% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
54.7% |
76.3% |
83.4% |
87.8% |
EBIT (mln) |
2 |
5 |
-12 |
-42 |
-73 |
-112 |
-155 |
-227 |
-331 |
-452 |
-562 |
-456 |
-279 |
EBIT Δ r/r |
0.0% |
248.9% |
-327.1% |
248.9% |
74.3% |
53.0% |
38.7% |
46.5% |
45.8% |
36.6% |
24.4% |
-18.9% |
-38.8% |
EBIT (%) |
9.7% |
25.9% |
-85.7% |
-515.2% |
-1583.2% |
-7290.3% |
-1462.6% |
-1695.1% |
-4755.1% |
-5808.6% |
-1097.9% |
-170.8% |
-76.7% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
2 |
4 |
50 |
44 |
66 |
EBITDA (mln) |
2 |
6 |
-11 |
-41 |
-72 |
-110 |
-150 |
-217 |
-329 |
-424 |
-527 |
-438 |
-290 |
EBITDA(%) |
12.4% |
27.9% |
-82.1% |
-508.2% |
-1565.8% |
-7182.0% |
-1419.3% |
-1622.6% |
-4730.1% |
-5447.0% |
-1030.5% |
-164.3% |
-79.8% |
Podatek (mln) |
0 |
1 |
-1 |
-1 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
5 |
7 |
5 |
Zysk Netto (mln) |
1 |
4 |
-10 |
-33 |
-69 |
-124 |
-130 |
-218 |
-419 |
-384 |
-583 |
-481 |
-378 |
Zysk netto Δ r/r |
0.0% |
226.3% |
-336.8% |
240.9% |
108.1% |
80.9% |
5.0% |
67.6% |
92.2% |
-8.4% |
52.0% |
-17.4% |
-21.5% |
Zysk netto (%) |
8.0% |
20.0% |
-69.1% |
-405.5% |
-1487.3% |
-8097.8% |
-1229.5% |
-1630.0% |
-6025.5% |
-4931.6% |
-1139.6% |
-180.5% |
-104.0% |
EPS |
0.12 |
0.38 |
-0.57 |
-1.39 |
-2.58 |
-3.68 |
-3.17 |
-4.69 |
-8.28 |
-7.0 |
-10.4 |
-8.55 |
-6.59 |
EPS (rozwodnione) |
0.12 |
0.38 |
-0.57 |
-1.39 |
-2.58 |
-3.68 |
-3.17 |
-4.69 |
-8.28 |
-7.0 |
-10.4 |
-8.55 |
-6.59 |
Ilośc akcji (mln) |
11 |
11 |
17 |
24 |
27 |
34 |
41 |
47 |
51 |
55 |
56 |
56 |
57 |
Ważona ilośc akcji (mln) |
11 |
11 |
17 |
24 |
27 |
34 |
41 |
47 |
51 |
55 |
56 |
56 |
57 |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |