ASML Holding N.V.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna
2014-122015-032015-062015-092015-122016-032016-062016-092016-122017-032017-062017-092017-122018-032018-062018-092018-122019-032019-062019-092019-122020-032020-062020-092020-122021-032021-062021-092021-122022-032022-062022-092022-122023-032023-042023-062023-092023-122024-032024-062024-092024-122025-0302B4B6B8B0.20.30.4
PrzychódZysk nettoEBIT %PrzychódEBIT (%)
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-04-02 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 1,494 1,650 1,654 1,549 1,434 1,333 1,740 1,815 1,907 1,944 2,101 2,447 2,560 2,285 2,740 2,776 3,142 2,229 2,568 2,986 4,036 2,441 3,326 3,958 4,254 4,364 4,020 5,241 4,986 3,534 5,430 5,778 6,430 6,746 6,746 6,902 6,673 7,237 6,902 6,243 7,467 9,263 7,742
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -4.00% -19.20% 5.2% 17.1% 33.0% 45.8% 20.8% 34.9% 34.2% 17.6% 30.4% 13.4% 22.7% -2.45% -6.29% 7.6% 28.4% 9.5% 29.5% 32.5% 5.4% 78.8% 20.9% 32.4% 17.2% -19.01% 35.1% 10.2% 29.0% 90.9% 24.2% 19.5% 3.8% 7.3% 2.3% -9.55% 11.9% 28.0% 12.2%
Marża brutto 44.0% 47.2% 45.6% 45.4% 46.0% 42.6% 42.6% 46.0% 47.2% 47.6% 45.0% 42.9% 45.2% 48.7% 43.3% 48.1% 44.3% 41.6% 43.0% 43.7% 48.1% 45.1% 48.2% 47.5% 52.0% 53.9% 50.9% 51.7% 54.2% 49.0% 49.1% 51.8% 51.5% 50.6% 50.6% 51.3% 51.9% 51.4% 51.3% 51.5% 50.8% 51.7% 54.0%
Koszty i Wydatki (mln) 1,184 1,215 1,256 1,198 1,137 1,129 1,359 1,342 1,401 1,433 1,570 1,816 1,834 1,643 2,051 1,958 2,327 1,895 2,074 2,301 2,760 2,014 2,421 2,742 2,750 2,803 2,781 3,322 3,168 2,750 3,777 3,840 4,306 4,541 4,541 4,639 4,491 4,845 4,639 4,408 5,026 5,907 5,004
EBIT (mln) 330 456 419 372 318 228 404 496 530 535 556 656 750 642 689 818 816 334 494 686 1,276 427 905 1,216 1,504 1,561 1,239 1,919 2,031 785 1,653 1,938 2,124 2,205 2,205 2,263 2,182 2,392 2,263 1,835 2,441 3,355 2,738
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -3.53% -49.97% -3.51% 33.1% 66.6% 134.6% 37.5% 32.3% 41.5% 20.1% 24.0% 24.7% 8.8% -47.94% -28.30% -16.17% 56.5% 27.6% 83.1% 77.3% 17.8% 265.7% 36.9% 57.9% 35.1% -49.72% 33.4% 1.0% 4.6% 181.0% 33.4% 16.7% 2.7% 8.5% 2.6% -18.93% 11.9% 40.3% 21.0%
EBIT (%) 22.1% 27.6% 25.3% 24.0% 22.2% 17.1% 23.2% 27.3% 27.8% 27.5% 26.4% 26.8% 29.3% 28.1% 25.2% 29.5% 26.0% 15.0% 19.2% 23.0% 31.6% 17.5% 27.2% 30.7% 35.3% 35.8% 30.8% 36.6% 40.7% 22.2% 30.4% 33.5% 33.0% 32.7% 32.7% 32.8% 32.7% 33.1% 32.8% 29.4% 32.7% 36.2% 35.4%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 12 0 0 0 0 17 0 0 0 0
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 8 0 0 0 11 0 0 0 0 10 10 12 16 11 15 19 0 0 0 0 0 0 0 0 0 0
Amortyzacja (mln) 63 66 73 78 80 82 84 88 103 110 104 101 102 103 100 110 110 105 108 112 123 118 125 122 125 118 113 116 124 131 132 138 183 170 170 181 176 212 214 228 236 241 241
EBITDA (mln) 372 501 471 429 378 287 465 560 610 621 636 757 828 745 789 928 841 439 603 798 1,399 545 1,030 1,338 1,629 1,678 1,352 2,036 1,841 916 1,785 2,076 2,307 2,375 2,375 2,444 2,359 2,798 2,477 2,062 2,677 3,779 2,979
EBITDA(%) 24.9% 30.4% 28.5% 27.7% 26.3% 21.5% 26.7% 30.9% 32.0% 32.0% 30.3% 29.9% 32.4% 32.6% 28.8% 33.4% 29.5% 19.7% 23.5% 26.7% 34.7% 22.3% 31.0% 33.8% 38.3% 38.5% 33.6% 38.8% 38.9% 25.9% 32.9% 35.9% 35.9% 35.2% 35.2% 35.4% 35.3% 38.7% 35.9% 33.0% 35.8% 40.8% 38.5%
NOPLAT (mln) 327 452 415 368 314 224 401 462 605 521 545 643 737 632 687 810 808 326 487 680 1,272 415 898 1,208 1,496 1,548 1,229 1,909 2,019 769 1,643 1,923 2,121 2,217 2,258 2,280 2,190 2,397 2,280 1,823 2,440 3,362 2,787
Podatek (mln) 22 50 45 46 21 26 47 66 80 69 79 86 77 74 108 130 40 -17 19 65 124 48 166 166 170 230 204 271 316 114 246 252 357 303 303 404 344 386 404 292 441 724 465
Zysk Netto (mln) 305 403 370 322 292 198 354 396 524 452 466 557 643 522 588 681 807 367 484 638 1,121 414 770 1,082 1,376 1,345 1,051 1,842 1,844 736 1,425 1,732 1,816 1,956 1,956 1,942 1,893 2,048 1,942 1,578 2,076 2,693 2,355
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -4.09% -50.83% -4.30% 22.8% 79.3% 128.3% 31.8% 40.7% 22.7% 15.5% 26.2% 22.2% 25.5% -29.63% -17.78% -6.21% 39.0% 12.8% 59.3% 69.5% 22.7% 224.5% 36.5% 70.3% 34.0% -45.26% 35.6% -6.02% -1.48% 165.7% 37.2% 12.1% 4.2% 4.7% -0.72% -18.74% 9.7% 31.5% 21.3%
Zysk netto (%) 20.4% 24.4% 22.4% 20.8% 20.4% 14.9% 20.3% 21.8% 27.5% 23.3% 22.2% 22.8% 25.1% 22.8% 21.5% 24.5% 25.7% 16.5% 18.8% 21.4% 27.8% 17.0% 23.2% 27.3% 32.3% 30.8% 26.2% 35.2% 37.0% 20.8% 26.2% 30.0% 28.2% 29.0% 29.0% 28.1% 28.4% 28.3% 28.1% 25.3% 27.8% 29.1% 30.4%
EPS 0.0 0.93 0.86 0.75 0.68 0.46 0.83 0.93 1.23 1.05 1.08 1.3 1.5 1.26 1.37 1.6 1.87 0.84 1.13 1.49 2.7 0.93 1.79 2.54 3.23 3.21 2.52 4.27 4.39 1.83 3.58 4.37 4.6 4.96 4.95 4.93 4.81 5.21 4.93 4.01 5.28 6.85 6.0
EPS (rozwodnione) 0.0 0.93 0.85 0.75 0.68 0.46 0.83 0.93 1.22 1.05 1.08 1.29 1.49 1.26 1.37 1.6 1.86 0.84 1.13 1.49 2.69 0.93 1.79 2.53 3.23 3.2 2.52 4.26 4.38 1.83 3.58 4.37 4.6 4.95 4.95 4.93 4.81 5.2 4.93 4.01 5.28 6.84 6.0
Ilośc akcji (mln) 0 433 431 430 429 427 424 424 427 430 430 430 428 427 426 424 422 421 421 421 420 419 418 418 418 415 412 408 404 401 398 396 395 394 395 394 393 394 394 394 393 393 392
Ważona ilośc akcji (mln) 0 435 434 432 431 429 426 426 429 432 432 432 430 429 428 426 424 422 422 422 421 420 419 419 418 416 412 409 405 402 399 397 395 395 395 394 394 394 394 394 394 394 392
Waluta EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR PLN EUR