ASML Holding N.V.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 27 849
EBIT TTM (mln): 9 125
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,198 2,161 1,848 1,957 1,540 2,464 2,527 3,597 3,815 2,961 1,596 4,508 5,651 4,732 5,245 5,856 6,287 6,795 9,053 10,944 11,820 13,978 18,611 21,173 27,558 28,263
Przychód Δ r/r 0.0% 80.4% -14.5% 5.9% -21.3% 60.0% 2.6% 42.3% 6.0% -22.4% -46.1% 182.4% 25.4% -16.3% 10.9% 11.6% 7.4% 8.1% 33.2% 20.9% 8.0% 18.3% 33.1% 13.8% 30.2% 2.6%
Marża brutto 36.9% 44.2% 2.8% 23.9% 23.9% 36.7% 38.5% 40.6% 41.0% 34.4% 28.7% 43.4% 41.6% 42.4% 39.8% 42.6% 46.1% 44.8% 45.0% 43.1% 41.5% 48.6% 52.7% 49.7% 51.3% 51.3%
EBIT (mln) 85 489 -695 -94 -155 379 449 871 827 288 -165 1,251 1,644 1,157 1,275 1,524 1,565 1,658 2,496 2,883 2,717 4,052 6,750 7,321 9,042 9,023
EBIT Δ r/r 0.0% 472.3% -242.2% -86.5% 64.7% -344.7% 18.5% 94.0% -5.0% -65.2% -157.4% -857.9% 31.4% -29.6% 10.2% 19.5% 2.7% 5.9% 50.6% 15.5% -5.8% 49.1% 66.6% 8.5% 23.5% -0.2%
EBIT (%) 7.1% 22.6% -37.6% -4.8% -10.0% 15.4% 17.8% 24.2% 21.7% 9.7% -10.3% 27.7% 29.1% 24.4% 24.3% 26.0% 24.9% 24.4% 27.6% 26.3% 23.0% 29.0% 36.3% 34.6% 32.8% 31.9%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 49 8 26 23 28 12 0 0 0 42 37 43 55 61 153 163
EBITDA (mln) 92 555 -421 72 39 457 539 958 953 385 -25 1,402 1,953 1,343 1,605 1,891 1,779 1,921 2,818 3,630 3,557 4,542 7,007 8,213 9,976 10,124
EBITDA(%) 7.7% 25.7% -22.8% 3.7% 2.5% 18.6% 21.3% 26.6% 25.0% 13.0% -1.6% 31.1% 34.6% 28.4% 30.6% 32.3% 28.3% 28.3% 31.1% 33.2% 30.1% 32.5% 37.7% 38.8% 36.2% 35.8%
Podatek (mln) 38 146 -219 -43 -60 127 123 245 171 -13 -21 221 167 4 62 108 161 220 311 336 129 552 1,021 1,019 1,436 1,681
Zysk Netto (mln) 81 345 -480 -208 -160 235 311 625 689 323 -151 1,022 1,494 1,146 1,194 1,418 1,387 1,472 2,118 2,526 2,581 3,554 5,883 5,624 7,839 7,572
Zysk netto Δ r/r 0.0% 327.6% -238.9% -56.7% -23.0% -247.1% 32.3% 100.7% 10.3% -53.1% -146.7% -777.0% 46.2% -23.3% 4.1% 18.8% -2.2% 6.1% 43.9% 19.2% 2.2% 37.7% 65.6% -4.4% 39.4% -3.4%
Zysk netto (%) 6.7% 16.0% -26.0% -10.6% -10.4% 9.6% 12.3% 17.4% 18.1% 10.9% -9.5% 22.7% 26.4% 24.2% 22.8% 24.2% 22.1% 21.7% 23.4% 23.1% 21.8% 25.4% 31.6% 26.6% 28.4% 26.8%
EPS 0.28 1.21 -1.5 -0.64 -0.48 0.72 0.93 1.69 1.89 0.97 -0.45 2.35 3.45 2.7 2.36 2.74 3.22 3.66 4.81 5.94 6.16 8.49 14.36 14.14 19.91 19.25
EPS (rozwodnione) 0.28 1.17 -1.5 -0.64 -0.48 0.72 0.93 1.63 1.84 0.96 -0.45 2.33 3.42 2.68 2.34 2.72 3.21 3.64 4.79 5.92 6.15 8.48 14.34 14.13 19.91 19.24
Ilośc akcji (mln) 285 286 319 326 330 331 331 366 356 332 333 435 426 424 430 437 431 426 430 425 421 418 410 398 394 393
Ważona ilośc akcji (mln) 288 299 319 326 330 332 372 388 374 334 333 439 429 427 433 440 433 428 432 426 422 419 410 398 394 394
Waluta EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR