index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
Rok finansowy |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
175 |
291 |
304 |
209 |
340 |
409 |
335 |
345 |
Przychód Δ r/r |
0.0% |
66.4% |
4.6% |
-31.3% |
62.9% |
20.0% |
-18.1% |
3.2% |
Marża brutto |
20.6% |
24.8% |
28.0% |
25.3% |
35.1% |
37.1% |
27.6% |
30.1% |
EBIT (mln) |
-10 |
26 |
22 |
11 |
57 |
55 |
-11 |
10 |
EBIT Δ r/r |
0.0% |
-351.5% |
-13.5% |
-48.8% |
402.2% |
-2.9% |
-119.6% |
-190.5% |
EBIT (%) |
-5.8% |
8.8% |
7.3% |
5.4% |
16.6% |
13.5% |
-3.2% |
2.8% |
Koszty finansowe (mln) |
0 |
2 |
3 |
2 |
1 |
1 |
0 |
-6 |
EBITDA (mln) |
-8 |
56 |
56 |
35 |
70 |
67 |
0 |
10 |
EBITDA(%) |
-4.3% |
19.2% |
18.4% |
16.5% |
20.6% |
16.5% |
0.0% |
2.8% |
Podatek (mln) |
1 |
-3 |
4 |
2 |
12 |
14 |
-2 |
-2 |
Zysk Netto (mln) |
-32 |
9 |
15 |
8 |
36 |
44 |
-6 |
6 |
Zysk netto Δ r/r |
0.0% |
-127.7% |
75.1% |
-47.8% |
346.2% |
21.4% |
-112.7% |
-205.2% |
Zysk netto (%) |
-18.3% |
3.0% |
5.1% |
3.9% |
10.6% |
10.7% |
-1.7% |
1.7% |
EPS |
-638.46 |
239.21 |
0.0432 |
7.85 |
0.84 |
0.85 |
-0.11 |
0.11 |
EPS (rozwodnione) |
-638.46 |
239.21 |
0.0432 |
7.39 |
0.76 |
0.83 |
-0.11 |
0.11 |
Ilośc akcji (mln) |
0 |
0 |
22 |
1 |
43 |
52 |
51 |
53 |
Ważona ilośc akcji (mln) |
0 |
0 |
22 |
1 |
47 |
53 |
51 |
53 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |