index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
2,082 |
2,248 |
2,594 |
2,450 |
2,681 |
2,679 |
2,711 |
2,133 |
1,905 |
2,280 |
3,322 |
2,820 |
1,027 |
2,081 |
2,070 |
3,294 |
Przychód Δ r/r |
0.0% |
8.0% |
15.4% |
-5.5% |
9.4% |
-0.1% |
1.2% |
-21.3% |
-10.7% |
19.7% |
45.7% |
-15.1% |
-63.6% |
102.7% |
-0.5% |
59.2% |
Marża brutto |
19.9% |
19.6% |
45.5% |
45.1% |
46.6% |
48.3% |
49.0% |
45.6% |
41.4% |
40.3% |
38.6% |
37.4% |
39.1% |
42.8% |
45.9% |
41.5% |
EBIT (mln) |
-194 |
-98 |
-52 |
-119 |
-139 |
-128 |
-162 |
-236 |
-163 |
-140 |
-94 |
-116 |
-57 |
-102 |
-104 |
647 |
EBIT Δ r/r |
0.0% |
-49.5% |
-46.6% |
127.9% |
16.8% |
-7.9% |
26.2% |
45.4% |
-30.8% |
-14.4% |
-32.3% |
22.5% |
-50.7% |
78.1% |
3.0% |
-719.0% |
EBIT (%) |
-9.3% |
-4.4% |
-2.0% |
-4.9% |
-5.2% |
-4.8% |
-6.0% |
-11.0% |
-8.6% |
-6.1% |
-2.8% |
-4.1% |
-5.6% |
-4.9% |
-5.0% |
19.6% |
Koszty finansowe (mln) |
43 |
9 |
0 |
0 |
0 |
14 |
43 |
116 |
90 |
63 |
74 |
26 |
18 |
23 |
22 |
51 |
EBITDA (mln) |
9 |
71 |
133 |
33 |
10 |
9 |
36 |
-73 |
-113 |
-86 |
132 |
23 |
67 |
-33 |
-13 |
692 |
EBITDA(%) |
0.4% |
3.1% |
5.1% |
1.3% |
0.4% |
0.3% |
1.3% |
-3.4% |
-5.9% |
-3.8% |
4.0% |
0.8% |
6.5% |
-1.6% |
-0.6% |
21.0% |
Podatek (mln) |
2 |
0 |
0 |
0 |
0 |
0 |
152 |
-2 |
4 |
13 |
31 |
54 |
2 |
91 |
22 |
-349 |
Zysk Netto (mln) |
-282 |
-437 |
-52 |
-119 |
-140 |
-128 |
-162 |
-236 |
272 |
1,265 |
326 |
-34 |
-115 |
179 |
-66 |
964 |
Zysk netto Δ r/r |
0.0% |
54.7% |
-88.0% |
127.8% |
16.8% |
-7.9% |
26.2% |
45.4% |
-215.6% |
364.5% |
-74.2% |
-110.4% |
239.3% |
-256.2% |
-137.1% |
-1549.8% |
Zysk netto (%) |
-13.6% |
-19.4% |
-2.0% |
-4.9% |
-5.2% |
-4.8% |
-6.0% |
-11.0% |
14.3% |
55.5% |
9.8% |
-1.2% |
-11.2% |
8.6% |
-3.2% |
29.3% |
EPS |
-6.57 |
-10.17 |
-1.22 |
-2.78 |
-3.25 |
-2.99 |
-4.86 |
-7.06 |
2.28 |
9.85 |
1.7 |
-0.18 |
-0.6 |
0.94 |
-0.35 |
5.03 |
EPS (rozwodnione) |
-6.57 |
-10.17 |
-1.22 |
-2.78 |
-3.25 |
-2.99 |
-4.86 |
-7.06 |
2.28 |
9.85 |
1.7 |
-0.18 |
-0.6 |
0.94 |
-0.35 |
5.03 |
Ilośc akcji (mln) |
43 |
43 |
43 |
43 |
43 |
43 |
33 |
33 |
120 |
128 |
192 |
192 |
192 |
192 |
192 |
192 |
Ważona ilośc akcji (mln) |
43 |
43 |
43 |
43 |
43 |
43 |
33 |
33 |
120 |
128 |
192 |
192 |
192 |
192 |
192 |
192 |
Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |