index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
1 |
1 |
1 |
11 |
13 |
35 |
-4 |
65 |
108 |
64 |
-139 |
-7 |
51 |
Przychód Δ r/r |
0.0% |
-29.0% |
2.8% |
1340.5% |
15.8% |
181.1% |
-112.6% |
-1564.1% |
65.9% |
-40.2% |
-315.8% |
-95.1% |
-853.7% |
Marża brutto |
100.0% |
100.0% |
100.0% |
85.7% |
89.0% |
100.0% |
100.0% |
96.3% |
97.3% |
93.5% |
102.5% |
147.7% |
100.0% |
EBIT (mln) |
-1 |
-1 |
-1 |
2 |
6 |
35 |
-5 |
64 |
107 |
63 |
-140 |
56 |
0 |
EBIT Δ r/r |
0.0% |
19.5% |
18.4% |
-289.6% |
196.0% |
495.5% |
-114.9% |
-1334.6% |
66.7% |
-40.9% |
-322.3% |
-140.0% |
-100.0% |
EBIT (%) |
-71.1% |
-119.5% |
-137.8% |
18.1% |
46.3% |
98.2% |
116.9% |
98.6% |
99.0% |
97.9% |
100.8% |
-820.6% |
0.0% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
13 |
40 |
4 |
3 |
6 |
35 |
-5 |
64 |
107 |
63 |
-140 |
56 |
0 |
EBITDA(%) |
1237.1% |
5518.1% |
518.3% |
18.1% |
46.3% |
98.2% |
116.9% |
98.6% |
99.0% |
97.9% |
100.8% |
-820.6% |
0.0% |
Podatek (mln) |
13 |
40 |
4 |
-1 |
-0 |
0 |
0 |
64 |
107 |
-3 |
-2 |
0 |
0 |
Zysk Netto (mln) |
12 |
40 |
3 |
2 |
6 |
35 |
-5 |
64 |
107 |
63 |
-140 |
56 |
50 |
Zysk netto Δ r/r |
0.0% |
228.9% |
-92.8% |
-31.4% |
196.0% |
495.5% |
-114.9% |
-1334.6% |
66.7% |
-40.9% |
-322.3% |
-140.0% |
-10.6% |
Zysk netto (%) |
1166.0% |
5398.6% |
380.6% |
18.1% |
46.3% |
98.2% |
116.9% |
98.6% |
99.0% |
97.9% |
100.8% |
-820.6% |
97.3% |
EPS |
0.52 |
1.67 |
0.12 |
0.079 |
0.22 |
1.17 |
-0.14 |
1.71 |
2.52 |
1.37 |
-2.52 |
0.95 |
0.0 |
EPS (rozwodnione) |
0.52 |
1.67 |
0.12 |
0.079 |
0.22 |
1.17 |
-0.14 |
1.71 |
2.52 |
1.37 |
-2.52 |
0.95 |
0.0 |
Ilośc akcji (mln) |
23 |
24 |
24 |
25 |
26 |
30 |
37 |
37 |
42 |
46 |
56 |
59 |
61 |
Ważona ilośc akcji (mln) |
23 |
24 |
24 |
25 |
26 |
30 |
37 |
37 |
42 |
46 |
56 |
59 |
61 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |