Ardmore Shipping Corporation

Rachunek Zysków i Strat


index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 22 30 39 47 42 44 40 38 43 50 50 49 48 50 52 49 58 62 55 52 61 65 68 45 42 46 47 47 52 63 107 142 133 118 92 87 99 106 121 96 82 74
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 87.7% 47.0% 1.0% -19.53% 3.4% 14.1% 25.5% 28.1% 10.6% 1.6% 5.0% 0.6% 22.3% 23.4% 5.0% 6.5% 3.9% 4.7% 23.5% -13.23% -31.24% -30.13% -30.41% 4.4% 25.7% 39.1% 126.6% 201.7% 153.2% 86.6% -14.19% -38.95% -25.56% -10.09% 32.0% 10.6% -17.03% -30.39%
Marża brutto 65.2% 62.8% 63.7% 69.1% 65.5% 66.8% 65.9% 54.3% 49.3% 45.2% 46.5% 44.6% 45.2% 44.2% 37.1% 32.0% 33.4% 43.0% 43.1% 38.3% 49.5% 51.7% 57.6% 44.5% 25.5% 35.4% 37.0% 29.3% 3.8% 41.6% 54.0% 61.1% 52.0% 61.0% 56.0% 54.6% 37.2% 44.8% 46.4% 38.4% 28.7% 28.4%
Koszty i Wydatki (mln) 19 23 29 30 32 32 31 36 41 47 46 48 46 50 54 55 60 58 52 52 52 53 49 48 51 50 51 55 56 60 73 79 75 71 65 63 69 65 64 96 70 59
EBIT (mln) 3 7 10 17 10 11 9 2 2 3 4 1 1 0 -2 -6 -2 4 3 0 9 12 18 -3 -9 -5 -4 -8 -4 3 34 64 51 47 28 24 30 42 58 0 11 15
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 220.1% 67.0% -13.74% -88.04% -82.56% -76.12% -58.37% -68.02% -16.12% -83.48% -154.25% -999.80% -242.39% 846.0% 256.3% 106.0% 524.4% 184.3% 480.0% -829.59% -205.55% -140.30% -120.45% 197.5% -60.33% 168.0% 1009.8% 913.5% 1521.5% 1356.5% -18.79% -61.79% -41.81% -12.19% 106.3% -100.00% -61.51% -64.31%
EBIT (%) 13.7% 22.6% 26.6% 36.9% 23.3% 25.7% 22.7% 5.5% 3.9% 5.4% 7.5% 1.4% 3.0% 0.9% -3.89% -12.25% -3.47% 6.7% 5.8% 0.7% 14.2% 18.2% 27.2% -5.84% -21.76% -10.49% -7.99% -16.63% -6.87% 5.1% 32.1% 44.8% 38.6% 40.0% 30.4% 28.1% 30.1% 39.1% 47.4% 0.0% 14.0% 20.0%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 1 1 1 0 0 0
Koszty finansowe (mln) 1 2 3 4 4 4 4 4 5 4 6 5 5 5 7 6 9 6 6 6 7 5 5 4 4 4 4 4 4 4 5 5 2 3 3 3 3 3 2 1 1 0
Amortyzacja (mln) 1 5 6 7 1 7 7 7 1 8 9 9 1 9 9 9 1 8 8 8 9 8 8 8 8 9 9 9 9 9 8 8 8 7 8 8 8 8 8 8 8 8
EBITDA (mln) 7 12 16 24 17 18 16 7 11 11 12 9 11 9 6 3 -0 7 6 10 18 21 28 6 -6 5 4 1 4 6 43 75 65 54 36 32 38 49 58 33 19 15
EBITDA(%) 13.7% 39.2% 41.2% 51.0% 23.3% 40.5% 40.9% 25.0% 4.1% 21.3% 24.9% 19.4% 3.2% 17.1% 13.1% 6.3% -3.14% 19.5% 20.1% 15.6% 14.2% 30.4% 39.0% 12.2% -21.70% 6.7% 8.8% 0.3% 8.5% 17.4% 38.6% 49.9% 44.0% 45.9% 37.8% 36.0% 38.3% 46.3% 48.2% 34.7% 23.5% 20.0%
NOPLAT (mln) 2 5 8 14 5 7 6 -5 -4 -2 -2 -5 -4 -5 -9 -12 -17 -9 -10 -6 2 7 14 -7 -19 -8 -8 -12 -8 -7 30 62 54 44 25 21 27 40 62 24 11 6
Podatek (mln) 0 0 0 0 0 0 0 0 -0 0 0 0 0 0 0 0 0 0 0 -0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Zysk Netto (mln) 2 5 8 14 5 7 5 -5 -4 -2 -2 -5 -4 -5 -9 -12 -17 -9 -10 -6 2 7 14 -7 -20 -8 -8 -12 -8 -7 30 62 54 44 25 21 27 39 63 24 7 6
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 188.2% 33.0% -30.61% -135.29% -168.73% -132.16% -133.74% -3.34% 3.8% 138.7% 362.6% 163.5% 343.0% 77.0% 15.9% -53.27% 111.5% 171.2% 236.6% 16.1% -1101.69% -230.34% -159.82% 85.4% -59.44% -14.81% 465.4% 602.9% 781.3% 709.1% -17.45% -65.71% -49.92% -11.01% 155.8% 13.9% -74.32% -84.06%
Zysk netto (%) 8.4% 17.1% 20.1% 28.8% 12.8% 15.5% 13.8% -12.64% -8.54% -4.36% -3.72% -9.54% -8.02% -10.25% -16.38% -24.99% -29.04% -14.70% -18.08% -10.97% 3.2% 10.0% 20.0% -14.67% -46.77% -18.65% -17.19% -26.05% -15.09% -11.42% 27.7% 43.4% 40.6% 37.3% 26.7% 24.4% 27.3% 36.9% 51.7% 25.1% 8.5% 8.5%
EPS 0.07 0.2 0.3 0.52 0.21 0.26 0.2 -0.14 -0.11 -0.0645 -0.0552 -0.14 -0.12 -0.16 -0.26 -0.37 -0.51 -0.28 -0.3 -0.17 0.06 0.2 0.41 -0.2 -0.59 -0.26 -0.24 -0.36 -0.23 -0.21 0.85 1.59 1.31 1.06 0.57 0.49 0.63 0.93 1.48 0.55 0.12 0.14
EPS (rozwodnione) 0.07 0.2 0.3 0.52 0.21 0.26 0.2 -0.14 -0.11 -0.0645 -0.0552 -0.14 -0.12 -0.16 -0.26 -0.37 -0.51 -0.28 -0.3 -0.17 0.06 0.2 0.41 -0.2 -0.59 -0.26 -0.24 -0.36 -0.23 -0.21 0.83 1.54 1.28 1.04 0.57 0.49 0.63 0.92 1.47 0.55 0.12 0.14
Ilośc akcji (mln) 26 26 26 26 26 26 27 34 34 34 34 34 33 32 33 33 33 33 33 33 33 33 33 33 33 33 34 34 34 34 35 39 41 41 41 41 41 41 42 42 42 45
Ważona ilośc akcji (mln) 26 26 26 26 26 26 27 34 34 34 34 34 33 32 33 33 33 33 33 33 33 33 33 33 33 33 34 34 34 34 36 40 41 42 42 42 42 42 42 42 42 41
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD