Wall Street Experts
ver. ZuMIgo(08/25)
Ardmore Shipping Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 423
EBIT TTM (mln): 148
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
Rok finansowy |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
22 |
25 |
36 |
67 |
158 |
164 |
196 |
210 |
230 |
220 |
192 |
446 |
396 |
406 |
Przychód Δ r/r |
0.0% |
12.5% |
42.5% |
87.7% |
134.5% |
4.1% |
19.2% |
7.3% |
9.5% |
-4.3% |
-12.5% |
131.6% |
-11.2% |
2.5% |
Marża brutto |
66.6% |
65.5% |
69.6% |
67.5% |
65.6% |
59.1% |
45.4% |
36.6% |
44.2% |
45.0% |
2.3% |
43.9% |
38.7% |
38.5% |
EBIT (mln) |
0 |
-2 |
-0 |
6 |
44 |
24 |
9 |
-10 |
17 |
19 |
-20 |
160 |
128 |
128 |
EBIT Δ r/r |
0.0% |
-1427.2% |
-77.0% |
-1755.6% |
662.5% |
-45.8% |
-64.5% |
-213.0% |
-278.0% |
10.3% |
-205.2% |
-904.8% |
-19.9% |
0.1% |
EBIT (%) |
0.5% |
-6.1% |
-1.0% |
8.6% |
28.1% |
14.6% |
4.3% |
-4.6% |
7.4% |
8.6% |
-10.3% |
35.9% |
32.4% |
31.6% |
Koszty finansowe (mln) |
3 |
3 |
3 |
4 |
12 |
18 |
21 |
27 |
27 |
18 |
17 |
16 |
11 |
7 |
EBITDA (mln) |
5 |
4 |
8 |
21 |
68 |
54 |
43 |
26 |
49 |
51 |
12 |
189 |
159 |
178 |
EBITDA(%) |
23.1% |
17.6% |
22.4% |
30.7% |
43.4% |
33.0% |
22.1% |
12.4% |
21.5% |
23.2% |
6.1% |
42.4% |
40.3% |
44.0% |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Zysk Netto (mln) |
-3 |
-5 |
-4 |
2 |
32 |
4 |
-12 |
-43 |
-23 |
-6 |
-37 |
138 |
117 |
133 |
Zysk netto Δ r/r |
0.0% |
52.6% |
-15.3% |
-143.2% |
1824.4% |
-88.3% |
-433.3% |
243.8% |
-46.8% |
-73.6% |
503.9% |
-479.2% |
-15.6% |
13.9% |
Zysk netto (%) |
-13.3% |
-18.0% |
-10.7% |
2.5% |
20.2% |
2.3% |
-6.4% |
-20.4% |
-9.9% |
-2.7% |
-19.0% |
31.1% |
29.5% |
32.8% |
EPS |
-0.37 |
-0.56 |
-0.31 |
0.07 |
1.23 |
0.12 |
-0.37 |
-1.31 |
-0.69 |
-0.18 |
-1.08 |
3.63 |
2.76 |
3.09 |
EPS (rozwodnione) |
-0.37 |
-0.56 |
-0.31 |
0.07 |
1.23 |
0.12 |
-0.37 |
-1.31 |
-0.69 |
-0.18 |
-1.08 |
3.52 |
2.71 |
3.06 |
Ilośc akcji (mln) |
8 |
8 |
12 |
25 |
26 |
30 |
33 |
33 |
33 |
33 |
34 |
37 |
41 |
42 |
Ważona ilośc akcji (mln) |
8 |
8 |
12 |
25 |
26 |
30 |
33 |
33 |
33 |
33 |
34 |
38 |
42 |
42 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |