Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 259 811.328 | 310 346.3 | 345 553.6 | 377 640.5 | 382 543.5 | 383 938.4 | 423 816.9 | 422 439.4 | 423 057.2 | 441 745.0 | 449 656.0 | 501 318.0 | 500 549.0 | 521 184.0 | 537 080.0 | 515 827.0 | 514 574.0 | 544 710.0 | 586 225.0 | 519 051.0 | 502 665.0 | 538 647.0 |
| Aktywa trwałe (mln) | 129 156.938 | 232 769.8 | 265 825.7 | 347 223.9 | 276 005.9 | 345 232.1 | 265 386.2 | 289 333.2 | 278 666.7 | 292 903.0 | 304 468.0 | 347 340.0 | 360 303.0 | 378 762.0 | 381 743.0 | 332 397.0 | 355 065.0 | 390 881.0 | 402 285.0 | 334 229.0 | 484 559.0 | 538 647.0 |
| Rzeczowe aktywa trwałe netto | 0.0 | 3 496.7 | 3 425.3 | 3 542.4 | 3 293.6 | 3 792.7 | 3 774.9 | 3 796.2 | 4 906.4 | 5 018.0 | 4 786.0 | 4 610.0 | 4 469.0 | 4 476.0 | 4 075.0 | 3 768.0 | 4 183.0 | 3 804.0 | 3 990.0 | 4 073.0 | 3 683.0 | 3 746.0 |
| Wartość firmy | 386.937 | 2 080.9 | 2 085.2 | 4 760.5 | 4 385.1 | 5 739.1 | 7 273.5 | 7 415.4 | 7 394.4 | 7 222.0 | 7 163.0 | 6 617.0 | 6 661.0 | 6 664.0 | 6 679.0 | 6 680.0 | 7 181.0 | 7 537.0 | 7 607.0 | 7 918.0 | 7 841.0 | 9 126.0 |
| Wartości niematerialne i prawne | 3 082.985 | 824.8 | 824.2 | 1 855.6 | 1 719.9 | 3 553.9 | 3 171.6 | 3 255.1 | 3 039.4 | 2 680.0 | 2 189.0 | 1 984.0 | 1 984.0 | 2 202.0 | 2 105.0 | 2 065.0 | 2 220.0 | 2 075.0 | 2 363.0 | 2 983.0 | 2 150.0 | 2 735.0 |
| Wartość firmy i wartości niematerialne i prawne | 3 469.922 | 2 905.7 | 2 909.4 | 6 616.1 | 6 105.0 | 9 293.0 | 10 445.1 | 10 670.5 | 10 433.8 | 9 902.0 | 9 352.0 | 8 601.0 | 8 645.0 | 8 866.0 | 8 784.0 | 8 745.0 | 9 401.0 | 9 612.0 | 9 970.0 | 10 901.0 | 9 990.0 | 11 861.0 |
| Należności netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6 208.0 |
| Inwestycje długoterminowe | 125 687.016 | 223 017.6 | 256 007.9 | 333 744.0 | 263 339.3 | 327 134.9 | 247 492.2 | 271 270.2 | 256 483.4 | 275 669.0 | 287 523.0 | 331 414.0 | 344 537.0 | 362 943.0 | 366 793.0 | 317 539.0 | 339 003.0 | 374 680.0 | 384 692.0 | 313 782.0 | 174 095.0 | 460 043.0 |
| Aktywa obrotowe | 4 252.527 | 11 995.1 | 11 483.8 | 18 864.0 | 13 323.1 | 26 257.5 | 16 675.4 | 18 189.2 | 25 559.9 | 241 206.0 | 256 830.0 | 292 178.0 | 305 818.0 | 328 574.0 | 327 490.0 | 290 653.0 | 325 069.0 | 344 905.0 | 357 048.0 | 287 665.0 | 18 106.0 | 0.0 |
| Środki pieniężne i Inwestycje | 3 871.088 | 6 868.8 | 5 730.7 | 6 120.4 | 7 464.6 | 10 537.2 | 10 464.8 | 10 990.3 | 25 559.9 | 234 193.0 | 249 462.0 | 285 006.0 | 298 443.0 | 321 466.0 | 327 490.0 | 290 653.0 | 325 069.0 | 344 905.0 | 357 048.0 | 287 665.0 | 7 070.0 | 246 294.0 |
| Zapasy | 381.439 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 212 546.0 | 230 031.0 | 276 498.0 | 289 399.0 | 313 933.0 | 320 641.0 | 283 956.0 | 318 195.0 | 337 005.0 | 348 572.0 | 280 422.0 | 1 097.0 | 237 979.0 |
| Środki pieniężne i inne aktywa pieniężne | 3 871.088 | 6 868.8 | 5 730.7 | 6 120.4 | 7 464.6 | 10 537.2 | 10 464.8 | 10 990.3 | 25 559.9 | 21 647.0 | 19 431.0 | 8 508.0 | 9 044.0 | 7 533.0 | 6 849.0 | 6 697.0 | 6 874.0 | 7 900.0 | 8 476.0 | 7 243.0 | 7 070.0 | 8 315.0 |
| Należności krótkoterminowe | 2 877.91 | 5 231.0 | 6 571.8 | 6 263.9 | 4 757.2 | 3 601.4 | 3 602.0 | 3 917.0 | 4 303.0 | 3 960.0 | 3 762.0 | 4 110.0 | 3 975.0 | 4 044.0 | 5 747.0 | 5 430.0 | 4 937.0 | 6 334.0 | 6 962.0 | 7 623.0 | 415 853.0 | 9 027.0 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 48.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 109.0 | 107.0 | 0.0 |
| Zobowiązania krótkoterminowe | 87 939.0 | 10 883.1 | 11 279.6 | 15 927.2 | 11 079.7 | 11 671.7 | 8 078.7 | 8 265.0 | 3 578.4 | 8 722.0 | 11 989.0 | 10 291.0 | 10 234.0 | 21 166.0 | 4 450.0 | 4 082.0 | 4 937.0 | 6 334.0 | 6 962.0 | 7 623.0 | 417 657.0 | 0.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4 199.0 | 3 332.0 | 0.0 | 0.0 | 0.0 | 7 514.0 | 1 917.0 | 0.0 |
| Zobowiązania długoterminowe | 4 072.58 | 4 509.9 | 4 806.2 | 4 317.6 | 3 678.7 | 5 461.0 | 3 908.0 | 3 753.3 | 9 252.5 | 22 594.0 | 17 985.0 | 20 506.0 | 18 419.0 | 17 712.0 | 17 884.0 | 16 329.0 | 17 354.0 | 17 295.0 | 20 387.0 | 17 739.0 | 53 724.0 | 505 551.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 4 509.9 | 4 806.2 | 4 317.6 | 3 678.7 | 5 461.0 | 3 908.0 | 3 753.3 | 5 949.2 | 2 996.0 | 2 338.0 | 3 706.0 | 3 034.0 | 2 616.0 | 2 642.0 | 1 789.0 | 3 174.0 | 3 871.0 | 3 815.0 | 1 257.0 | 1 640.0 | 2 166.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 656.0 | 592.0 | 642.0 | 520.0 | 287.0 | 0.0 |
| Zobowiązania ogółem | 249 044.366 | 295 770.9 | 327 999.4 | 358 908.1 | 364 192.9 | 368 465.3 | 403 892.6 | 402 374.9 | 404 936.7 | 419 177.0 | 428 251.0 | 477 133.0 | 475 841.0 | 495 516.0 | 510 903.0 | 491 184.0 | 484 723.0 | 512 916.0 | 554 349.0 | 500 914.0 | 471 381.0 | 505 551.0 |
| Kapitał własny | 10 766.962 | 14 575.4 | 17 554.2 | 18 732.4 | 18 350.6 | 15 473.1 | 19 924.3 | 20 064.5 | 18 120.5 | 22 568.0 | 21 405.0 | 24 185.0 | 24 708.0 | 25 668.0 | 26 177.0 | 24 643.0 | 29 851.0 | 31 794.0 | 31 876.0 | 18 137.0 | 31 284.0 | 33 096.0 |
| Udziały mniejszościowe | 0.0 | 3 190.4 | 3 607.0 | 3 525.9 | 3 560.9 | 4 160.3 | 3 272.0 | 2 574.7 | 2 635.0 | 2 740.0 | 1 627.0 | 981.0 | 1 143.0 | 1 123.0 | 1 098.0 | 1 042.0 | 1 491.0 | 1 765.0 | 2 568.0 | 1 936.0 | 2 316.0 | 2 707.0 |
| Pasywa | 259 811.328 | 310 346.3 | 345 553.6 | 377 640.5 | 382 543.5 | 383 938.4 | 423 816.9 | 422 439.4 | 423 057.2 | 441 745.0 | 449 656.0 | 501 318.0 | 500 549.0 | 521 184.0 | 537 080.0 | 515 827.0 | 514 574.0 | 544 710.0 | 586 225.0 | 519 051.0 | 502 665.0 | 538 647.0 |
| Inwestycje | 125 687.016 | 223 017.6 | 256 007.9 | 333 744.0 | 263 339.3 | 327 134.9 | 247 492.2 | 271 270.2 | 256 483.4 | 488 215.0 | 517 554.0 | 607 912.0 | 633 936.0 | 676 876.0 | 687 434.0 | 601 495.0 | 657 198.0 | 711 685.0 | 733 264.0 | 594 204.0 | 175 192.0 | 698 022.0 |
| Dług (mln) | 4 072.58 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3 303.3 | 19 598.0 | 17 881.0 | 16 800.0 | 15 385.0 | 15 144.0 | 15 242.0 | 14 540.0 | 14 180.0 | 13 424.0 | 16 572.0 | 16 482.0 | 36 281.0 | 17 580.0 |
| Środki pieniężne i inne aktywa pieniężne | 3 871.088 | 6 868.8 | 5 730.7 | 6 120.4 | 7 464.6 | 10 537.2 | 10 464.8 | 10 990.3 | 25 559.9 | 21 647.0 | 19 431.0 | 8 508.0 | 9 044.0 | 7 533.0 | 6 849.0 | 6 697.0 | 6 874.0 | 7 900.0 | 8 476.0 | 7 243.0 | 7 070.0 | 8 315.0 |
| Dług netto | 201.492 | (6 868.8) | (5 730.7) | (6 120.4) | (7 464.6) | (10 537.2) | (10 464.8) | (10 990.3) | (22 256.6) | (2 049.0) | (1 550.0) | 8 292.0 | 6 341.0 | 7 611.0 | 8 393.0 | 7 843.0 | 7 306.0 | 5 524.0 | 8 096.0 | 9 239.0 | 29 211.0 | 9 265.0 |
| Ticker | ARZGF | ARZGF | ARZGF | ARZGF | ARZGF | ARZGF | ARZGF | ARZGF | ARZGF | ARZGF | ARZGF | ARZGF | ARZGF | ARZGF | ARZGF | ARZGF | ARZGF | ARZGF | ARZGF | ARZGF | ARZGF | ARZGF |
| Waluta | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |