Wall Street Experts
ver. ZuMIgo(08/25)
Artemis Medicare Services Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 8 922
EBIT TTM (mln): 1 009
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
Rok finansowy |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
3,675 |
4,018 |
4,590 |
5,028 |
5,372 |
5,573 |
4,075 |
5,527 |
7,365 |
8,786 |
Przychód Δ r/r |
0.0% |
9.3% |
14.2% |
9.5% |
6.8% |
3.7% |
-26.9% |
35.6% |
33.3% |
19.3% |
Marża brutto |
57.7% |
54.1% |
54.9% |
56.0% |
12.0% |
11.1% |
9.1% |
17.3% |
14.1% |
18.1% |
EBIT (mln) |
316 |
320 |
386 |
428 |
387 |
331 |
144 |
454 |
648 |
924 |
EBIT Δ r/r |
0.0% |
1.2% |
20.8% |
10.7% |
-9.6% |
-14.4% |
-56.4% |
214.2% |
42.8% |
42.6% |
EBIT (%) |
8.6% |
8.0% |
8.4% |
8.5% |
7.2% |
5.9% |
3.5% |
8.2% |
8.8% |
10.5% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
110 |
128 |
129 |
120 |
197 |
313 |
EBITDA (mln) |
438 |
441 |
534 |
607 |
587 |
557 |
360 |
676 |
958 |
1,327 |
EBITDA(%) |
11.9% |
11.0% |
11.6% |
12.1% |
10.9% |
10.0% |
8.8% |
12.2% |
13.0% |
15.1% |
Podatek (mln) |
25 |
58 |
53 |
87 |
164 |
112 |
14 |
58 |
126 |
193 |
Zysk Netto (mln) |
186 |
216 |
271 |
268 |
205 |
198 |
65 |
318 |
386 |
491 |
Zysk netto Δ r/r |
0.0% |
16.5% |
25.1% |
-1.1% |
-23.4% |
-3.4% |
-67.2% |
390.5% |
21.3% |
27.3% |
Zysk netto (%) |
5.1% |
5.4% |
5.9% |
5.3% |
3.8% |
3.6% |
1.6% |
5.8% |
5.2% |
5.6% |
EPS |
0.88 |
1.03 |
1.29 |
1.27 |
0.31 |
1.5 |
0.49 |
2.4 |
2.89 |
3.53 |
EPS (rozwodnione) |
0.88 |
1.03 |
1.29 |
1.27 |
0.31 |
1.5 |
0.49 |
2.29 |
2.79 |
3.53 |
Ilośc akcji (mln) |
210 |
210 |
210 |
210 |
662 |
132 |
132 |
132 |
133 |
139 |
Ważona ilośc akcji (mln) |
210 |
210 |
210 |
210 |
662 |
132 |
132 |
139 |
139 |
139 |
Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |