Rachunek Zysków i Strat
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Przychód (mln) | 0 | 0 | 0 | 9 | 12 | 228 | -178 | -169 | 6 | -100 | 125 | -69 | -217 | -22 | 19 | -226 | 450 | 240 |
| Przychód Δ r/r | 0.0% | 0.0% | inf% | 1787.2% | 29.7% | 1774.1% | -178.0% | -4.9% | -103.4% | -1835.5% | -225.1% | -155.3% | 214.3% | -89.7% | -186.3% | -1278.3% | -299.1% | -46.6% |
| Marża brutto | 0.0% | 0.0% | 97.2% | 85.9% | 2.6% | 100.0% | 100.0% | 100.0% | -375.1% | 100.0% | 100.0% | 100.0% | 200.0% | 200.0% | -17.4% | 202.8% | 93.0% | 16.4% |
| EBIT (mln) | -0 | -2 | 0 | 6 | -9 | 283 | -104 | -114 | 28 | 28 | 276 | 48 | -250 | -215 | 15 | -121 | 458 | 1 |
| EBIT Δ r/r | 0.0% | 1314.4% | -102.9% | 9456.3% | -247.1% | -3118.7% | -136.6% | 9.7% | -124.6% | -1.7% | 899.3% | -82.5% | -617.8% | -13.9% | -107.1% | -888.4% | -478.0% | -99.7% |
| EBIT (%) | 0.0% | 0.0% | 13.4% | 68.0% | -77.1% | 124.2% | 58.3% | 67.3% | -130.3% | -27.7% | 221.0% | -70.0% | 115.4% | 968.7% | 80.1% | 53.6% | 101.8% | 0.6% |
| Koszty finansowe (mln) | 0 | 0 | -0 | -1 | 0 | 61 | 83 | 65 | 59 | 73 | 95 | 154 | 288 | 63 | 7 | 121 | 526 | 524 |
| EBITDA (mln) | 1 | 3 | -2 | 6 | -9 | 283 | -104 | -114 | 28 | 28 | 276 | 48 | -250 | -215 | 15 | -105 | 458 | 510 |
| EBITDA(%) | 0.0% | 0.0% | -310.3% | 68.0% | -77.1% | 124.2% | 58.3% | 67.3% | -130.3% | -27.7% | 221.0% | -70.0% | 115.4% | 968.7% | 80.1% | 46.3% | 101.8% | 212.5% |
| Podatek (mln) | 1 | 2 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 17 | 16 | 10 | 11 | 121 | 0 | 0 |
| Zysk Netto (mln) | 1 | 1 | -1 | 7 | -9 | 220 | -201 | -195 | -47 | -61 | 165 | -123 | -266 | -225 | 4 | -242 | -68 | -14 |
| Zysk netto Δ r/r | 0.0% | 23.9% | -207.0% | -668.7% | -244.4% | -2433.6% | -191.3% | -3.3% | -75.9% | 30.6% | -370.3% | -174.4% | 115.9% | -15.3% | -101.7% | -6318.8% | -71.9% | -78.8% |
| Zysk netto (%) | 0.0% | 0.0% | -231.1% | 69.6% | -77.5% | 89.3% | 134.3% | 137.6% | -815.2% | 421.7% | 76.2% | 178.5% | 122.6% | 1012.7% | 20.3% | 107.1% | -15.1% | -6.0% |
| EPS | 0.56 | 0.16 | -0.88 | 8.96 | -1.2 | 39.41 | -22.19 | -21.8 | -5.47 | -8.33 | 21.1 | -14.6 | -22.96 | -17.83 | 0.24 | -10.25 | -1.58 | -0.51 |
| EPS (rozwodnione) | 0.4 | 0.16 | -0.88 | 8.96 | -1.2 | 39.2 | -22.19 | -21.8 | -5.47 | -8.35 | 20.85 | -14.6 | -22.96 | -17.83 | 0.24 | -10.25 | -1.58 | -0.51 |
| Ilośc akcji (mln) | 2 | 3 | 3 | 1 | 8 | 6 | 9 | 9 | 9 | 7 | 8 | 8 | 12 | 13 | 16 | 24 | 43 | 52 |
| Ważona ilośc akcji (mln) | 2 | 3 | 3 | 1 | 8 | 6 | 9 | 9 | 9 | 7 | 8 | 8 | 12 | 13 | 16 | 24 | 43 | 52 |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |