Aris Mining Corporation

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23
Rok finansowy 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 0 0 0 0 0 0 0 0 0 20 138 168 149 123 135 184 215 269 326 391 383 400 456 511
Przychód Δ r/r 0.0% inf% -100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% inf% 582.8% 22.2% -11.7% -17.2% 9.7% 36.4% 17.0% 24.7% 21.6% 19.7% -2.1% 4.5% 14.0% 12.0%
Marża brutto 0.0% 100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -14.6% 8.3% 10.8% -0.6% 3.2% 24.9% 34.6% 32.0% 33.1% 41.9% 49.2% 44.4% 43.0% 30.9% 27.3%
EBIT (mln) -0 -0 -0 -0 -0 -0 -0 -0 -0 -18 -22 -9 -178 -23 -15 35 102 75 -64 155 138 61 119 117
EBIT Δ r/r 0.0% -23.9% -20.6% 133.1% 17.6% -1.3% -74.0% 741.7% 25.4% 6919.0% 22.2% -57.4% 1823.5% -86.9% -34.3% -326.2% 192.9% -26.4% -185.7% -341.7% -10.7% -55.6% 93.8% -1.5%
EBIT (%) 0.0% -85520.8% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -88.1% -15.8% -5.5% -119.8% -19.0% -11.4% 18.9% 47.2% 27.9% -19.6% 39.6% 36.2% 15.4% 26.1% 23.0%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 1 10 9 14 9 9 10 8 9 8 7 13 27 27 27
EBITDA (mln) -0 -0 -0 -0 -0 -0 -0 -0 -0 -14 1 5 0 7 31 43 50 88 139 161 169 158 157 141
EBITDA(%) 0.0% -85520.8% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -69.8% 1.1% 2.8% 0.0% 5.6% 23.0% 23.2% 23.3% 32.9% 42.4% 41.1% 44.1% 39.6% 34.5% 27.6%
Podatek (mln) 0 0 -0 0 0 0 0 0 0 -1 3 -3 -14 13 8 15 32 21 19 66 52 63 48 56
Zysk Netto (mln) -0 -0 -0 -0 -0 -0 -0 -0 -0 -17 -35 -36 -165 -3 -13 4 37 -3 -131 -5 186 1 11 25
Zysk netto Δ r/r 0.0% -23.6% -21.1% 217.6% 25.1% 2.4% -75.4% 796.3% -48.1% 10583.5% 105.9% 3.9% 356.6% -98.0% 293.4% -128.5% 893.5% -109.2% 3781.7% -96.5% -4102.3% -99.7% 1735.9% 115.3%
Zysk netto (%) 0.0% -86000.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -83.8% -25.3% -21.5% -111.2% -2.7% -9.6% 2.0% 17.1% -1.3% -40.2% -1.2% 48.7% 0.2% 2.5% 4.8%
EPS -17.37 -13.27 -10.47 -32.48 -19.81 -20.29 -4.98 -44.67 -18.49 -69.22 -41.73 -35.51 -162.14 -2.26 -8.24 0.3 1.81 -0.0974 -2.65 -0.0767 2.23 0.0058 0.085 0.14
EPS (rozwodnione) -17.37 -13.27 -10.47 -32.48 -19.81 -20.29 -4.98 -44.67 -18.49 -69.22 -41.73 -35.51 -162.14 -2.26 -8.24 0.23 0.61 -0.0952 -2.65 -0.0767 1.95 0.0058 0.0848 0.14
Ilośc akcji (mln) 0 0 0 0 0 0 0 0 0 0 1 1 1 1 2 12 20 35 49 61 83 108 137 158
Ważona ilośc akcji (mln) 0 0 0 0 0 0 0 0 0 0 1 1 1 1 2 96 94 36 49 61 95 108 137 159
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD