| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
| Rok finansowy |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
13 |
13 |
14 |
14 |
15 |
17 |
18 |
21 |
21 |
22 |
30 |
33 |
40 |
48 |
119 |
171 |
229 |
321 |
392 |
435 |
| Przychód Δ r/r |
0.0% |
6.5% |
1.7% |
2.5% |
10.2% |
9.6% |
4.3% |
21.8% |
-0.7% |
5.4% |
33.8% |
9.7% |
22.5% |
17.9% |
149.1% |
44.3% |
33.7% |
40.0% |
22.2% |
11.0% |
| Marża brutto |
73.0% |
77.7% |
83.7% |
97.3% |
60.7% |
78.7% |
74.4% |
72.1% |
71.4% |
76.6% |
78.0% |
80.7% |
81.9% |
81.5% |
22.9% |
18.7% |
33.8% |
35.5% |
35.1% |
40.9% |
| EBIT (mln) |
-0 |
1 |
2 |
2 |
0 |
1 |
1 |
1 |
2 |
1 |
-0 |
0 |
2 |
4 |
13 |
8 |
47 |
66 |
83 |
107 |
| EBIT Δ r/r |
0.0% |
-477.1% |
66.9% |
-3.6% |
-92.0% |
397.6% |
-6.6% |
-34.2% |
243.2% |
-25.3% |
-115.6% |
-276.2% |
550.0% |
53.2% |
280.8% |
-42.9% |
513.5% |
39.4% |
26.6% |
28.1% |
| EBIT (%) |
-2.7% |
9.6% |
15.7% |
14.8% |
1.1% |
4.9% |
4.3% |
2.4% |
8.1% |
5.8% |
-0.7% |
1.1% |
5.7% |
7.4% |
11.4% |
4.5% |
20.6% |
20.5% |
21.3% |
24.5% |
| Koszty finansowe (mln) |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
0 |
1 |
0 |
0 |
0 |
0 |
8 |
25 |
29 |
30 |
36 |
| EBITDA (mln) |
1 |
3 |
4 |
5 |
1 |
3 |
1 |
4 |
5 |
4 |
2 |
4 |
6 |
8 |
33 |
54 |
137 |
149 |
160 |
186 |
| EBITDA(%) |
11.2% |
20.1% |
31.0% |
37.5% |
5.8% |
16.8% |
7.9% |
17.6% |
25.2% |
19.2% |
6.8% |
11.5% |
15.2% |
17.0% |
27.8% |
31.5% |
59.6% |
46.5% |
40.8% |
42.7% |
| Podatek (mln) |
0 |
-0 |
1 |
1 |
-0 |
1 |
-0 |
1 |
1 |
0 |
-1 |
0 |
1 |
1 |
0 |
0 |
0 |
1 |
7 |
10 |
| Zysk Netto (mln) |
-1 |
1 |
3 |
3 |
0 |
1 |
0 |
1 |
2 |
1 |
-1 |
-0 |
1 |
2 |
13 |
0 |
-7 |
5 |
19 |
27 |
| Zysk netto Δ r/r |
0.0% |
-178.3% |
166.8% |
14.0% |
-96.9% |
1269.3% |
-69.3% |
83.3% |
214.4% |
-56.8% |
-171.4% |
-86.5% |
-1150.0% |
62.7% |
649.3% |
-99.9% |
-100228.6% |
-168.4% |
293.7% |
42.2% |
| Zysk netto (%) |
-10.7% |
7.9% |
20.6% |
22.9% |
0.7% |
8.2% |
2.4% |
3.6% |
11.5% |
4.7% |
-2.5% |
-0.3% |
2.6% |
3.7% |
11.0% |
0.0% |
-3.1% |
1.5% |
4.8% |
6.2% |
| EPS |
-0.21 |
0.18 |
6.0 |
0.52 |
6.73 |
0.21 |
0.06 |
0.15 |
0.31 |
0.0797 |
-0.0569 |
-0.0077 |
0.0721 |
0.1 |
0.64 |
-0.0774 |
-0.32 |
0.2 |
0.59 |
1.97 |
| EPS (rozwodnione) |
-0.21 |
0.17 |
6.0 |
0.49 |
6.73 |
0.2 |
0.06 |
0.15 |
0.31 |
0.13 |
-0.0767 |
-0.0104 |
0.0721 |
0.0984 |
0.64 |
-0.0774 |
-0.32 |
0.2 |
0.59 |
1.95 |
| Ilośc akcji (mln) |
6 |
6 |
0 |
6 |
0 |
7 |
7 |
5 |
8 |
13 |
13 |
13 |
15 |
17 |
20 |
20 |
22 |
24 |
30 |
31 |
| Ważona ilośc akcji (mln) |
6 |
6 |
0 |
7 |
0 |
7 |
7 |
5 |
8 |
8 |
10 |
10 |
15 |
18 |
20 |
20 |
22 |
24 |
30 |
31 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |