argenx SE
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
42 |
Rok finansowy |
2014 |
2014 |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2014-06-30 |
2014-09-30 |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
0 |
2 |
2 |
1 |
2 |
3 |
2 |
3 |
4 |
6 |
4 |
7 |
19 |
8 |
10 |
7 |
14 |
2 |
1 |
41 |
9 |
9 |
18 |
31 |
11 |
-3 |
186 |
312 |
1 |
26 |
23 |
75 |
138 |
174 |
219 |
271 |
330 |
407 |
401 |
877 |
573 |
1,303 |
791 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
459.4% |
27.8% |
5.9% |
91.7% |
119.0% |
114.4% |
94.3% |
183.3% |
390.8% |
39.8% |
181.3% |
-3.49% |
-25.42% |
-68.23% |
-86.25% |
496.1% |
-38.19% |
257.3% |
1131.8% |
-25.41% |
34.0% |
-134.76% |
962.5% |
922.9% |
-92.52% |
-957.60% |
-87.41% |
-75.92% |
16000.5% |
569.3% |
836.0% |
259.8% |
139.0% |
133.9% |
83.0% |
224.3% |
73.8% |
219.9% |
97.2% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
88.0% |
-327.34% |
-451.72% |
-550.15% |
2106.0% |
100.0% |
100.0% |
100.0% |
100.0% |
94.1% |
93.3% |
92.6% |
92.7% |
91.6% |
91.1% |
89.1% |
64.9% |
89.2% |
94.0% |
89.7% |
50.8% |
89.8% |
Koszty i Wydatki (mln) |
4 |
4 |
6 |
5 |
6 |
6 |
7 |
6 |
9 |
11 |
12 |
16 |
17 |
16 |
22 |
24 |
26 |
28 |
40 |
48 |
64 |
58 |
94 |
228 |
149 |
-259 |
199 |
217 |
214 |
268 |
246 |
250 |
347 |
288 |
323 |
371 |
410 |
555 |
493 |
523 |
559 |
1,190 |
652 |
EBIT (mln) |
-4 |
-2 |
-5 |
-3 |
-5 |
-3 |
-6 |
-3 |
-5 |
-6 |
-8 |
-9 |
1 |
-8 |
-12 |
-17 |
-12 |
-26 |
-39 |
-7 |
-55 |
-49 |
-75 |
-198 |
-102 |
211 |
-0 |
95 |
-213 |
-231 |
-223 |
-175 |
-209 |
-114 |
-104 |
-102 |
-81 |
-148 |
-93 |
-159 |
14 |
103 |
139 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
24.0% |
65.6% |
18.4% |
-3.63% |
3.8% |
74.4% |
51.9% |
166.2% |
125.9% |
36.8% |
39.2% |
94.4% |
-1055.48% |
215.7% |
230.3% |
-61.10% |
362.7% |
91.1% |
94.3% |
2812.4% |
84.7% |
531.0% |
-99.98% |
148.2% |
109.2% |
-209.64% |
1456577.6% |
-283.47% |
-2.03% |
-50.74% |
-53.42% |
-41.51% |
-61.37% |
30.2% |
-9.95% |
55.4% |
117.6% |
169.6% |
248.7% |
EBIT (%) |
-1210.06% |
-102.10% |
-262.16% |
-266.94% |
-268.32% |
-132.28% |
-292.94% |
-134.21% |
-127.21% |
-107.63% |
-228.96% |
-126.09% |
6.7% |
-105.36% |
-113.25% |
-253.97% |
-86.07% |
-1046.83% |
-2721.31% |
-16.57% |
-644.29% |
-559.88% |
-429.24% |
-647.02% |
-887.90% |
-6941.32% |
-0.01% |
30.5% |
-24849.12% |
-887.37% |
-951.33% |
-232.12% |
-151.21% |
-65.32% |
-47.34% |
-37.74% |
-24.44% |
-36.34% |
-23.30% |
-18.08% |
2.5% |
7.9% |
17.6% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
4 |
4 |
4 |
4 |
0 |
0 |
-1 |
1 |
0 |
1 |
1 |
1 |
5 |
8 |
14 |
17 |
20 |
30 |
40 |
39 |
39 |
41 |
20 |
37 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
3 |
0 |
0 |
0 |
1 |
0 |
4 |
0 |
0 |
0 |
55 |
-21 |
34 |
0 |
1 |
3 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
-0 |
-0 |
0 |
0 |
-0 |
0 |
0 |
-0 |
-2 |
-2 |
-3 |
-4 |
10 |
6 |
6 |
15 |
-4 |
30 |
-18 |
1 |
-55 |
36 |
-34 |
10 |
-17 |
-14 |
1 |
5 |
1 |
101 |
23 |
5 |
24 |
103 |
24 |
9 |
75 |
9 |
0 |
EBITDA (mln) |
-4 |
-2 |
-4 |
-3 |
-5 |
-3 |
-5 |
-3 |
-5 |
-6 |
-8 |
-9 |
0 |
-7 |
-9 |
-17 |
-1 |
-22 |
-39 |
-7 |
-55 |
-36 |
-73 |
-197 |
-157 |
246 |
-33 |
95 |
-212 |
-202 |
-222 |
-170 |
-201 |
-42 |
-76 |
-91 |
-51 |
-45 |
-55 |
-37 |
89 |
126 |
203 |
EBITDA(%) |
-1200.41% |
-115.80% |
-236.20% |
-280.25% |
-266.67% |
-131.77% |
-281.51% |
-132.49% |
-127.11% |
-107.44% |
-228.77% |
-126.09% |
6.8% |
-67.70% |
-139.51% |
-245.35% |
-79.85% |
-1525.84% |
-3177.21% |
-42.67% |
-552.51% |
-406.88% |
-415.37% |
-644.95% |
-1370.69% |
-8122.51% |
4.1% |
27.1% |
-24755.08% |
-777.27% |
-947.83% |
-225.59% |
-145.40% |
-57.71% |
-39.77% |
-30.18% |
-15.32% |
-10.94% |
-13.60% |
-4.22% |
15.5% |
9.7% |
25.7% |
NOPLAT (mln) |
-4 |
-2 |
-5 |
-3 |
-5 |
-3 |
-5 |
-3 |
-5 |
-6 |
-8 |
-9 |
0 |
-10 |
-14 |
-22 |
-1 |
-19 |
-33 |
8 |
-59 |
-21 |
-93 |
-199 |
-157 |
231 |
-34 |
105 |
-231 |
-245 |
-230 |
-217 |
-241 |
-41 |
-76 |
-84 |
-83 |
-59 |
-74 |
-15 |
88 |
168 |
202 |
Podatek (mln) |
-0 |
-0 |
-0 |
-0 |
0 |
0 |
-0 |
-0 |
0 |
-0 |
-0 |
0 |
1 |
0 |
0 |
4 |
-0 |
-0 |
1 |
0 |
0 |
4 |
0 |
2 |
0 |
-4 |
13 |
2 |
3 |
-7 |
-3 |
-8 |
-6 |
-3 |
-47 |
11 |
-11 |
38 |
-13 |
-44 |
-3 |
-690 |
33 |
Zysk Netto (mln) |
-4 |
-2 |
-5 |
-3 |
-5 |
-3 |
-5 |
-3 |
-5 |
-6 |
-8 |
-9 |
-0 |
-10 |
-14 |
-22 |
-1 |
-19 |
-34 |
8 |
-59 |
-25 |
-93 |
-202 |
-158 |
236 |
-48 |
104 |
-234 |
-238 |
-227 |
-209 |
-235 |
-39 |
-29 |
-94 |
-73 |
-99 |
-62 |
-32 |
91 |
836 |
169 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
26.4% |
98.5% |
18.3% |
4.4% |
3.7% |
70.8% |
54.8% |
167.0% |
-91.96% |
68.4% |
71.7% |
142.2% |
272.7% |
92.0% |
135.6% |
134.8% |
3976.0% |
30.4% |
174.0% |
-2761.48% |
167.8% |
1046.1% |
-48.78% |
151.4% |
48.2% |
-200.84% |
377.7% |
-301.50% |
0.6% |
-83.76% |
-87.29% |
-54.79% |
-69.09% |
157.2% |
113.4% |
-65.58% |
225.8% |
941.3% |
375.1% |
Zysk netto (%) |
-1190.29% |
-86.88% |
-256.16% |
-246.20% |
-269.06% |
-134.92% |
-286.11% |
-134.03% |
-127.42% |
-107.49% |
-227.88% |
-126.30% |
-2.09% |
-129.48% |
-139.10% |
-316.98% |
-10.43% |
-782.60% |
-2383.83% |
18.5% |
-687.95% |
-285.57% |
-530.33% |
-660.57% |
-1374.65% |
-7772.07% |
-25.57% |
33.2% |
-27259.51% |
-913.91% |
-970.39% |
-277.61% |
-170.34% |
-22.17% |
-13.17% |
-34.88% |
-22.03% |
-24.38% |
-15.36% |
-3.70% |
15.9% |
64.1% |
21.4% |
EPS |
-0.22993 |
-0.10997 |
-0.29076 |
-0.20988 |
-0.29985 |
-0.21994 |
-0.34049 |
-0.20991 |
-0.19 |
-0.22987 |
-0.31985 |
-0.34984 |
-0.01199319 |
-0.30989 |
-0.4511 |
-0.66973 |
-0.03848886 |
-0.50983 |
-0.90352 |
0.19992 |
-1.57 |
-0.66973 |
-2.47 |
-4.64 |
-3.16 |
4.95 |
-0.95271 |
2.07 |
-4.54 |
-4.62 |
-4.36 |
-4.01 |
-4.26 |
-0.7 |
-0.52 |
-1.69 |
-1.25 |
-1.7 |
-1.04 |
-0.55 |
1.52 |
11.78 |
2.78 |
EPS (rozwodnione) |
-0.22993 |
-0.10997 |
-0.29076 |
-0.20988 |
-0.28985 |
-0.21994 |
-0.34049 |
-0.20991 |
-0.19 |
-0.22987 |
-0.31985 |
-0.34984 |
-0.01199319 |
-0.30989 |
-0.44108 |
-0.66973 |
-0.03638947 |
-0.47984 |
-0.85333 |
0.18993 |
-1.48 |
-0.62974 |
-2.33 |
-4.64 |
-3.16 |
4.95 |
-0.95271 |
2.07 |
-4.54 |
-4.57 |
-4.36 |
-4.01 |
-4.26 |
-0.7 |
-0.52 |
-1.69 |
-1.25 |
-1.7 |
-1.04 |
-0.55 |
1.39 |
11.78 |
2.58 |
Ilośc akcji (mln) |
16 |
16 |
16 |
16 |
16 |
16 |
16 |
16 |
26 |
26 |
26 |
26 |
32 |
32 |
32 |
32 |
37 |
37 |
37 |
37 |
37 |
37 |
37 |
43 |
50 |
48 |
50 |
50 |
51 |
52 |
52 |
52 |
55 |
55 |
56 |
56 |
58 |
58 |
59 |
59 |
60 |
71 |
61 |
Ważona ilośc akcji (mln) |
16 |
16 |
16 |
16 |
16 |
16 |
16 |
16 |
26 |
26 |
26 |
26 |
32 |
32 |
32 |
32 |
40 |
40 |
40 |
40 |
40 |
40 |
40 |
43 |
50 |
48 |
50 |
50 |
51 |
52 |
52 |
52 |
55 |
55 |
56 |
56 |
58 |
58 |
59 |
59 |
66 |
71 |
66 |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
USD |
EUR |
EUR |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |