Rachunek Zysków i Strat
| Wskaźnik | 12 | 11 | 10 | 9 | 8 | 7 | 6 | 5 | 4 | 3 | 2 | 1 | 0 | 13 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Data sprawozdania | 2011-12-31 | 2012-12-31 | 2013-12-31 | 2014-12-31 | 2015-12-31 | 2016-12-31 | 2018-03-26 | 2019-03-26 | 2020-03-31 | 2021-03-30 | 2022-03-21 | 2023-03-16 | 2024-03-21 | 2024-12-31 |
| Okres | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
| Przychód (mln) | 1 | 2 | 4 | 5 | 7 | 15 | 44 | 25 | 78 | 45 | 497 | 411 | 1 226 | 2 174 |
| Przychód Δ r/r | 0.0% | 49.7% | 69.3% | 23.6% | 64.1% | 106.5% | 182.3% | -43.8% | 218.1% | -42.7% | 1010.0% | -17.4% | 198.6% | 77.3% |
| Marża brutto | 100.0% | 100.0% | 72.4% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | -151.8% | -577.7% | -2.6% | 92.8% | 90.4% | 46.2% |
| EBIT (mln) | -5 | -13 | -9 | -13 | -17 | -23 | -28 | -94 | -200 | -514 | -349 | -720 | -425 | -22 |
| EBIT Δ r/r | 0.0% | 181.8% | -35.3% | 51.9% | 30.6% | 32.0% | 22.1% | 240.3% | 113.6% | 156.9% | -32.1% | 106.4% | -40.9% | -94.9% |
| EBIT (%) | -323.6% | -608.8% | -232.7% | -286.0% | -227.7% | -145.6% | -63.0% | -381.0% | -255.9% | -1146.9% | -70.1% | -175.2% | -34.7% | -1.0% |
| Koszty finansowe (mln) | 0 | 0 | 0 | 0 | 0 | 0 | 6 | -35 | 0 | 2 | 1 | 4 | 1 | 2 |
| EBITDA (mln) | -4 | -13 | -8 | -13 | -17 | -22 | -27 | -89 | -183 | -513 | -299 | -693 | -221 | -16 |
| EBITDA(%) | -289.7% | -575.7% | -221.3% | -278.9% | -223.7% | -142.9% | -61.3% | -363.8% | -233.7% | -1144.5% | -60.1% | -168.6% | -18.0% | -0.8% |
| Podatek (mln) | -0 | -0 | 0 | -0 | -0 | 0 | 1 | 1 | 5 | 3 | 9 | -20 | -9 | -748 |
| Zysk Netto (mln) | -4 | -13 | -8 | -13 | -17 | -22 | -34 | -76 | -183 | -651 | -408 | -710 | -295 | 804 |
| Zysk netto Δ r/r | 0.0% | 185.6% | -34.0% | 48.1% | 33.5% | 34.3% | 49.8% | 126.3% | 139.5% | 256.4% | -37.2% | 73.8% | -58.4% | -372.5% |
| Zysk netto (%) | -308.0% | -587.4% | -229.0% | -274.6% | -223.4% | -145.3% | -77.1% | -310.2% | -233.5% | -1452.1% | -82.1% | -172.8% | -24.1% | 37.0% |
| EPS | -0.29 | -0.82 | -0.54 | -1.66 | -1.06 | -1.19 | -1.37 | -2.12 | -4.73 | -14.33 | -7.99 | -13.05 | -5.16 | 13.92 |
| EPS (rozwodnione) | -0.29 | -0.82 | -0.54 | -1.66 | -1.06 | -1.19 | -1.37 | -2.12 | -4.73 | -14.33 | -7.99 | -13.05 | -5.16 | 12.78 |
| Ilośc akcji (mln) | 16 | 16 | 16 | 8 | 16 | 19 | 25 | 36 | 39 | 45 | 51 | 54 | 57 | 65 |
| Ważona ilośc akcji (mln) | 16 | 16 | 16 | 8 | 16 | 19 | 25 | 36 | 39 | 45 | 51 | 54 | 57 | 65 |
| Waluta | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | USD | USD | USD | USD |