Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 413.206 | 436.762 | 596.205 | 732.475 | 848.845 | 961.394 | 966.047 | 1 052.664 | 1 112.749 | 1 421.513 | 1 532.546 | 2 946.449 | 3 393.87 | 4 500.601 | 4 439.254 | 4 071.136 | 4 262.293 |
| Aktywa trwałe (mln) | 378.842 | 382.439 | 545.306 | 669.632 | 788.237 | 853.976 | 914.484 | 935.118 | 1 041.223 | 1 274.894 | 1 469.429 | 2 857.422 | 3 271.229 | 3 913.313 | 4 126.999 | 3 935.563 | 4 105.369 |
| Rzeczowe aktywa trwałe netto | 8.485 | 11.191 | 5.427 | 54.428 | 0.197 | 853.976 | 914.479 | 935.115 | 1 041.208 | 1 274.844 | 1 464.197 | 2 800.683 | 203.682 | 126.762 | 75.279 | 130.433 | 52.585 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 55.648 | 55.648 | 55.648 | 55.648 | 55.648 | 55.648 |
| Wartości niematerialne i prawne | 0.008 | 0.005 | 0.002 | 0.0 | 0.0 | 0.0 | 0.005 | 0.003 | 0.015 | 0.023 | 0.027 | 0.018 | 55.656 | 55.651 | 55.65 | 0.001 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 0.008 | 0.005 | 0.002 | 0.0 | 0.0 | 0.0 | 0.005 | 0.003 | 0.015 | 0.023 | 0.027 | 55.666 | 111.304 | 111.299 | 111.298 | 55.649 | 55.648 |
| Należności netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 21.332 | 15.044 | 12.531 | 18.981 | 23.241 | 17.309 | 40.643 | 83.542 | 46.291 | 84.425 | 64.298 | 63.991 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.75 | 0.027 | 5.205 | 1.073 | 0.082 | 0.59 | 30.814 | 16.373 | 0.0 |
| Aktywa obrotowe | 34.364 | 54.323 | 50.899 | 62.843 | 60.607 | 105.57 | 49.997 | 116.095 | 67.565 | 136.947 | 59.642 | 87.899 | 121.077 | 584.596 | 279.63 | 135.6 | 156.923 |
| Środki pieniężne i Inwestycje | 23.019 | 28.233 | 20.567 | 32.443 | 21.176 | 72.697 | 28.691 | 23.835 | 35.142 | 102.435 | 25.673 | 16.721 | 37.472 | 523.162 | 169.25 | 51.963 | 85.685 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1e-06 | 0.0 | 1e-06 | 1e-06 | 0.0 | 0.0 | 1e-06 | 1e-06 | 1e-06 | 1e-06 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 50.001 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 23.019 | 28.233 | 20.567 | 32.443 | 21.176 | 72.697 | 28.691 | 23.835 | 35.142 | 102.435 | 25.673 | 16.721 | 37.472 | 523.162 | 169.25 | 51.963 | 85.685 |
| Należności krótkoterminowe | 0.0 | 0.0 | 0.01 | 0.179 | 3.372 | 5.211 | 2.937 | 2.813 | 2.741 | 4.946 | 4.699 | 22.302 | 22.617 | 17.11 | 29.938 | 18.035 | 9.815 |
| Dług krótkoterminowy | 15.924 | 18.468 | 24.287 | 35.644 | 42.634 | 38.233 | 43.581 | 55.348 | 46.522 | 111.012 | 49.235 | 701.757 | 102.703 | 353.192 | 217.764 | 158.653 | 98.642 |
| Zobowiązania krótkoterminowe | 38.388 | 39.143 | 47.277 | 64.068 | 84.777 | 74.865 | 70.869 | 130.191 | 92.746 | 163.203 | 122.135 | 808.439 | 229.475 | 465.74 | 352.838 | 284.2 | 204.184 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 4.431 | 1.719 | 21.756 | (38.233) | (43.581) | (55.348) | (46.522) | 29.136 | 25.864 | 43.207 | 46.438 | 48.672 | 56.069 | 60.928 | 0.0 |
| Zobowiązania długoterminowe | 230.347 | 283.994 | 397.574 | 473.393 | 561.345 | 300.709 | 303.369 | 324.424 | 333.225 | 458.292 | 512.427 | 613.973 | 1 450.891 | 1 679.621 | 1 667.38 | 1 864.5 | 1 793.513 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 2.698 | 0.0 | 0.0 | 14.667 | 294.295 | 296.27 | 316.943 | 312.575 | 429.156 | 486.563 | 570.766 | (137.329) | (122.911) | (146.246) | 4.23 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 335.607 | 380.639 | 375.596 | 358.264 | 321.42 | 292.844 | 273.569 | 237.622 | 277.472 | 224.377 | 181.402 | 152.752 | 129.789999 | 127.332 |
| Zobowiązania ogółem | 268.735 | 323.137 | 444.851 | 537.461 | 646.122 | 734.932 | 716.123 | 760.24 | 726.547 | 903.83 | 879.069 | 1 707.723 | 1 915.3 | 2 337.126 | 2 184.142 | 2 148.713 | 1 997.697 |
| Kapitał własny | 144.471 | 113.625 | 151.354 | 195.014 | 202.723 | 226.462 | 249.924 | 292.424 | 386.202 | 517.683 | 653.477 | 1 238.726 | 1 478.57 | 2 163.474999 | 2 255.112 | 1 922.423 | 2 264.596 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.005 | 0.004 | 0.004 | 37.844 | 37.623 | 34.624 | 38.528 |
| Pasywa | 413.206 | 436.762 | 596.205 | 732.475 | 848.845 | 961.394 | 966.047 | 1 052.664 | 1 112.749 | 1 421.513 | 1 532.546 | 2 946.449 | 3 393.87 | 4 500.601 | 4 439.254 | 4 071.136 | nan |
| Inwestycje | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.75 | 0.027 | 5.205 | 1.073 | 0.082 | 0.59 | 30.814 | 16.373 | 0.742 |
| Dług (mln) | 231.854 | 289.259 | 414.396 | 495.289 | 578.323 | 677.641 | 661.108 | 659.402 | 671.414 | 842.756 | 797.435 | 1 587.5 | 1 768.095 | 2 210.456 | 2 037.896 | 2 000.138 | 1 870.538 |
| Środki pieniężne i inne aktywa pieniężne | 23.019 | 28.233 | 20.567 | 32.443 | 21.176 | 72.697 | 28.691 | 23.835 | 35.142 | 102.435 | 25.673 | 16.721 | 37.472 | 523.162 | 169.25 | 51.963 | 85.685 |
| Dług netto | 208.835 | 261.026 | 393.829 | 462.846 | 557.147 | 604.944 | 632.417 | 635.567 | 636.272 | 740.321 | 771.762 | 1 570.779 | 1 730.623 | 1 687.294 | 1 868.646 | 1 948.175 | 1 784.853 |
| Ticker | ARG.PA | ARG.PA | ARG.PA | ARG.PA | ARG.PA | ARG.PA | ARG.PA | ARG.PA | ARG.PA | ARG.PA | ARG.PA | ARG.PA | ARG.PA | ARG.PA | ARG.PA | ARG.PA | ARG.PA |
| Waluta | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |