| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
| Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2025 |
| Przychód (mln) |
1,689 |
2,499 |
2,729 |
3,438 |
4,661 |
4,120 |
3,579 |
3,029 |
5,249 |
5,432 |
5,352 |
6,177 |
| Przychód Δ r/r |
0.0% |
48.0% |
9.2% |
26.0% |
35.6% |
-11.6% |
-13.1% |
-15.4% |
73.3% |
3.5% |
-1.5% |
15.4% |
| Marża brutto |
8.7% |
7.3% |
8.3% |
11.1% |
12.9% |
10.0% |
9.4% |
10.4% |
8.1% |
8.5% |
11.6% |
14.1% |
| EBIT (mln) |
49 |
63 |
100 |
262 |
434 |
206 |
-88 |
139 |
194 |
220 |
263 |
779 |
| EBIT Δ r/r |
0.0% |
28.6% |
57.9% |
162.8% |
65.5% |
-52.6% |
-142.6% |
-258.3% |
40.1% |
13.3% |
19.4% |
196.3% |
| EBIT (%) |
2.9% |
2.5% |
3.7% |
7.6% |
9.3% |
5.0% |
-2.4% |
4.6% |
3.7% |
4.1% |
4.9% |
12.6% |
| Koszty finansowe (mln) |
0 |
46 |
48 |
54 |
90 |
90 |
122 |
95 |
104 |
125 |
186 |
0 |
| EBITDA (mln) |
51 |
124 |
157 |
271 |
444 |
213 |
192 |
158 |
241 |
269 |
302 |
383 |
| EBITDA(%) |
3.0% |
5.0% |
5.8% |
7.9% |
9.5% |
5.2% |
5.4% |
5.2% |
4.6% |
4.9% |
5.6% |
6.2% |
| Podatek (mln) |
13 |
24 |
34 |
72 |
120 |
34 |
11 |
5 |
6 |
7 |
15 |
52 |
| Zysk Netto (mln) |
31 |
47 |
66 |
130 |
217 |
66 |
-216 |
40 |
92 |
103 |
82 |
91 |
| Zysk netto Δ r/r |
0.0% |
51.3% |
41.5% |
96.8% |
66.8% |
-69.8% |
-428.8% |
-118.6% |
128.8% |
12.3% |
-20.3% |
11.3% |
| Zysk netto (%) |
1.8% |
1.9% |
2.4% |
3.8% |
4.7% |
1.6% |
-6.0% |
1.3% |
1.8% |
1.9% |
1.5% |
1.5% |
| EPS |
0.28 |
0.44 |
0.61 |
1.11 |
2.4986 |
0.46 |
-1.36 |
0.25 |
0.58 |
0.65 |
0.52 |
0.54 |
| EPS (rozwodnione) |
0.28 |
0.44 |
0.61 |
1.08 |
2.4986 |
0.46 |
-1.36 |
0.25 |
0.58 |
0.65 |
0.52 |
0.54 |
| Ilośc akcji (mln) |
109 |
106 |
109 |
117 |
87 |
142 |
159 |
159 |
159 |
159 |
158 |
169 |
| Ważona ilośc akcji (mln) |
109 |
106 |
109 |
121 |
87 |
142 |
159 |
159 |
159 |
159 |
158 |
169 |
| Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |