Algonquin Power & Utilities Cor

Rachunek Zysków i Strat





Przychody TTM (mln): 2 677
EBIT TTM (mln): 498
index 0 1 2 3 4 5 6 7 8 9 10 11
Rok finansowy 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 636 813 744 823 1,584 1,550 1,641 1,735 2,198 2,594 2,737 2,320
Przychód Δ r/r 0.0% 27.9% -8.5% 10.7% 92.5% -2.1% 5.9% 5.7% 26.6% 18.0% 5.5% -15.3%
Marża brutto 33.0% 30.4% 22.0% 26.1% 27.7% 25.5% 25.2% 25.3% 18.0% 19.5% 21.5% 36.4%
EBIT (mln) 97 119 135 180 387 345 356 372 328 430 497 446
EBIT Δ r/r 0.0% 22.4% 13.1% 34.0% 114.3% -10.8% 3.2% 4.6% -11.7% 30.9% 15.5% -10.2%
EBIT (%) 15.3% 14.7% 18.1% 21.9% 24.4% 22.2% 21.7% 21.4% 14.9% 16.6% 18.1% 19.2%
Koszty finansowe (mln) 0 0 50 101 167 148 193 205 214 278 375 0
EBITDA (mln) 191 219 243 320 647 592 647 703 728 867 972 831
EBITDA(%) 30.0% 26.9% 32.6% 38.9% 40.9% 38.2% 39.4% 40.5% 33.1% 33.4% 35.5% 35.8%
Podatek (mln) 9 15 31 28 76 51 72 68 -43 -59 -88 187
Zysk Netto (mln) 43 40 85 98 154 176 543 824 263 -204 29 -1,381
Zysk netto Δ r/r 0.0% -8.2% 112.3% 15.4% 57.9% 13.9% 209.4% 51.6% -68.1% -177.5% -114.3% -4827.8%
Zysk netto (%) 6.8% 4.9% 11.4% 11.9% 9.7% 11.3% 33.1% 47.5% 11.9% -7.8% 1.1% -59.5%
EPS 0.21 0.18 0.33 0.36 0.4 0.38 1.09 1.47 0.42 -0.3 0.0424 -1.88
EPS (rozwodnione) 0.21 0.18 0.33 0.36 0.4 0.38 1.08 1.46 0.42 -0.3 0.0423 -1.88
Ilośc akcji (mln) 206 216 253 272 382 462 500 560 622 678 689 734
Ważona ilośc akcji (mln) 206 216 257 274 386 466 505 564 629 678 691 734
Waluta USD USD USD USD USD USD USD USD USD USD USD USD