Wall Street Experts
ver. ZuMIgo(08/25)
Algonquin Power & Utilities Cor
Rachunek Zysków i Strat
Przychody TTM (mln): 2 677
EBIT TTM (mln): 498
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
636 |
813 |
744 |
823 |
1,584 |
1,550 |
1,641 |
1,735 |
2,198 |
2,594 |
2,737 |
2,320 |
Przychód Δ r/r |
0.0% |
27.9% |
-8.5% |
10.7% |
92.5% |
-2.1% |
5.9% |
5.7% |
26.6% |
18.0% |
5.5% |
-15.3% |
Marża brutto |
33.0% |
30.4% |
22.0% |
26.1% |
27.7% |
25.5% |
25.2% |
25.3% |
18.0% |
19.5% |
21.5% |
36.4% |
EBIT (mln) |
97 |
119 |
135 |
180 |
387 |
345 |
356 |
372 |
328 |
430 |
497 |
446 |
EBIT Δ r/r |
0.0% |
22.4% |
13.1% |
34.0% |
114.3% |
-10.8% |
3.2% |
4.6% |
-11.7% |
30.9% |
15.5% |
-10.2% |
EBIT (%) |
15.3% |
14.7% |
18.1% |
21.9% |
24.4% |
22.2% |
21.7% |
21.4% |
14.9% |
16.6% |
18.1% |
19.2% |
Koszty finansowe (mln) |
0 |
0 |
50 |
101 |
167 |
148 |
193 |
205 |
214 |
278 |
375 |
0 |
EBITDA (mln) |
191 |
219 |
243 |
320 |
647 |
592 |
647 |
703 |
728 |
867 |
972 |
831 |
EBITDA(%) |
30.0% |
26.9% |
32.6% |
38.9% |
40.9% |
38.2% |
39.4% |
40.5% |
33.1% |
33.4% |
35.5% |
35.8% |
Podatek (mln) |
9 |
15 |
31 |
28 |
76 |
51 |
72 |
68 |
-43 |
-59 |
-88 |
187 |
Zysk Netto (mln) |
43 |
40 |
85 |
98 |
154 |
176 |
543 |
824 |
263 |
-204 |
29 |
-1,381 |
Zysk netto Δ r/r |
0.0% |
-8.2% |
112.3% |
15.4% |
57.9% |
13.9% |
209.4% |
51.6% |
-68.1% |
-177.5% |
-114.3% |
-4827.8% |
Zysk netto (%) |
6.8% |
4.9% |
11.4% |
11.9% |
9.7% |
11.3% |
33.1% |
47.5% |
11.9% |
-7.8% |
1.1% |
-59.5% |
EPS |
0.21 |
0.18 |
0.33 |
0.36 |
0.4 |
0.38 |
1.09 |
1.47 |
0.42 |
-0.3 |
0.0424 |
-1.88 |
EPS (rozwodnione) |
0.21 |
0.18 |
0.33 |
0.36 |
0.4 |
0.38 |
1.08 |
1.46 |
0.42 |
-0.3 |
0.0423 |
-1.88 |
Ilośc akcji (mln) |
206 |
216 |
253 |
272 |
382 |
462 |
500 |
560 |
622 |
678 |
689 |
734 |
Ważona ilośc akcji (mln) |
206 |
216 |
257 |
274 |
386 |
466 |
505 |
564 |
629 |
678 |
691 |
734 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |