index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
268 |
356 |
401 |
365 |
414 |
412 |
258 |
65 |
0 |
1 |
0 |
32 |
164 |
126 |
592 |
429 |
Przychód Δ r/r |
0.0% |
32.7% |
12.6% |
-9.0% |
13.5% |
-0.5% |
-37.4% |
-74.7% |
-100.0% |
inf% |
-100.0% |
inf% |
405.9% |
-23.1% |
370.0% |
-27.5% |
Marża brutto |
9.6% |
13.2% |
10.8% |
39.8% |
41.6% |
13.8% |
-5.1% |
-139.1% |
0.0% |
-267.5% |
-inf% |
55.3% |
26.3% |
-33.4% |
24.3% |
-13.1% |
EBIT (mln) |
-26 |
-11 |
-8 |
-7 |
39 |
2 |
-64 |
-139 |
3 |
-5 |
-25 |
8 |
32 |
-60 |
119 |
436 |
EBIT Δ r/r |
0.0% |
-56.5% |
-25.6% |
-21.2% |
-699.3% |
-94.8% |
-3226.0% |
117.6% |
-101.9% |
-281.0% |
433.5% |
-132.7% |
286.9% |
-290.2% |
-298.9% |
265.2% |
EBIT (%) |
-9.6% |
-3.1% |
-2.1% |
-1.8% |
9.5% |
0.5% |
-24.7% |
-212.6% |
0.0% |
-353.9% |
0.0% |
25.2% |
19.3% |
-47.6% |
20.2% |
101.5% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
15 |
13 |
0 |
0 |
0 |
0 |
7 |
16 |
44 |
65 |
EBITDA (mln) |
-19 |
-5 |
-2 |
-15 |
33 |
8 |
-58 |
-133 |
3 |
-4 |
-23 |
8 |
32 |
-58 |
158 |
483 |
EBITDA(%) |
-7.1% |
-1.3% |
-0.4% |
-4.1% |
7.9% |
2.0% |
-22.4% |
-203.5% |
0.0% |
-324.0% |
0.0% |
25.2% |
19.5% |
-45.9% |
26.6% |
112.4% |
Podatek (mln) |
4 |
-1 |
0 |
2 |
-1 |
1 |
5 |
-8 |
-518 |
10 |
108 |
7 |
-1 |
-36 |
4 |
52 |
Zysk Netto (mln) |
-34 |
-2 |
-7 |
-22 |
7 |
-14 |
-64 |
-143 |
518 |
-10 |
-146 |
37 |
34 |
-34 |
100 |
319 |
Zysk netto Δ r/r |
0.0% |
-93.2% |
188.1% |
232.1% |
-132.8% |
-299.9% |
343.2% |
123.5% |
-461.7% |
-102.0% |
1318.3% |
-125.5% |
-8.1% |
-199.7% |
-391.2% |
220.4% |
Zysk netto (%) |
-12.5% |
-0.6% |
-1.7% |
-6.0% |
1.7% |
-3.5% |
-24.8% |
-219.5% |
0.0% |
-780.2% |
0.0% |
115.1% |
20.9% |
-27.1% |
16.8% |
74.3% |
EPS |
-4.18 |
-0.29 |
-0.82 |
-2.74 |
0.9 |
-1.8 |
-7.97 |
-17.81 |
64.42 |
-1.28 |
-18.2 |
0.93 |
4.27 |
-4.25 |
8.26 |
20.42 |
EPS (rozwodnione) |
-4.18 |
-0.29 |
-0.82 |
-2.74 |
0.9 |
-1.8 |
-7.97 |
-17.81 |
64.42 |
-1.28 |
-18.2 |
0.93 |
4.27 |
-4.25 |
12.2 |
20.42 |
Ilośc akcji (mln) |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
40 |
8 |
8 |
12 |
16 |
Ważona ilośc akcji (mln) |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
40 |
8 |
8 |
12 |
16 |
Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |