Rachunek Zysków i Strat
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Przychód (mln) | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 2 | 0 |
| Przychód Δ r/r | 0.0% | -20.9% | -71.0% | 24.5% | -79.8% | -100.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | inf% | 58.6% | 120.9% | -31.6% | 820.3% | 167.0% | -21.2% | -100.0% |
| Marża brutto | 81.7% | 38.1% | 60.0% | 29.3% | 30.8% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 4.7% | 7.5% | -1813.8% | -5132.5% | -818.1% | -334.5% | -605.3% | -inf% |
| EBIT (mln) | -3 | -5 | -8 | -8 | -7 | -5 | -5 | -5 | -4 | -5 | -7 | -7 | -8 | -9 | -10 | -13 | -16 | -22 | -22 | -27 | 113,753 |
| EBIT Δ r/r | 0.0% | 80.0% | 54.0% | -0.5% | -10.3% | -30.3% | 8.0% | 1.8% | -18.7% | 10.7% | 46.4% | -1.5% | 14.8% | 14.5% | 12.3% | 27.1% | 23.3% | 36.2% | 0.9% | 22.4% | -416524.2% |
| EBIT (%) | -290.5% | -661.1% | -3506.1% | -2802.1% | -12420.5% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -17328.2% | -12264.6% | -7057.3% | -12727.1% | -1883.0% | -711.6% | -1104.7% | 0.0% |
| Koszty finansowe (mln) | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -304 | 2 |
| EBITDA (mln) | -3 | -5 | -8 | -8 | -4 | -5 | -5 | -5 | -4 | -5 | -7 | -7 | -8 | -9 | -10 | -12 | -15 | -20 | -20 | -25 | 114 |
| EBITDA(%) | -285.8% | -635.2% | -3398.3% | -2719.3% | -7589.7% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -16992.2% | -11275.3% | -6361.2% | -11556.2% | -1721.0% | -632.5% | -1017.5% | 0.0% |
| Podatek (mln) | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 |
| Zysk Netto (mln) | -3 | -7 | -8 | -7 | -7 | -5 | -5 | -3 | -4 | -5 | -7 | -7 | -8 | -9 | -10 | -13 | -17 | -23 | -22 | -28 | -149 |
| Zysk netto Δ r/r | 0.0% | 140.5% | 7.4% | -14.9% | -2.9% | -27.3% | 10.0% | -49.1% | 62.9% | 6.2% | 52.0% | -1.3% | 20.5% | 9.3% | 12.1% | 28.2% | 24.4% | 37.5% | -3.4% | 25.3% | 441.4% |
| Zysk netto (%) | -317.1% | -964.4% | -3568.7% | -2438.6% | -11705.1% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -17378.0% | -12283.8% | -7124.8% | -12965.8% | -1936.8% | -701.0% | -1114.5% | 0.0% |
| EPS | -4500.0 | -18.02 | -5.55 | -4.12 | -3.99 | -2.88 | -2.91 | -1.19 | -27.97 | -23.33 | -30.46 | -27.92 | -31.95 | -21.11 | -15.94 | -13.25 | -9.11 | -6.55 | -6.19 | -7.17 | -29.47 |
| EPS (rozwodnione) | -4500.0 | -18.02 | -5.55 | -4.12 | -3.99 | -2.88 | -2.91 | -1.19 | -27.97 | -23.33 | -30.46 | -27.92 | -31.95 | -21.11 | -15.94 | -13.25 | -9.11 | -6.55 | -6.19 | -7.17 | -29.47 |
| Ilośc akcji (mln) | 0 | 0 | 1 | 2 | 2 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 3 | 4 | 4 | 4 |
| Ważona ilośc akcji (mln) | 0 | 0 | 1 | 2 | 2 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 3 | 4 | 4 | 4 |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |